| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -15% |
| Net profit | NOK -62K | +85% |
| Total assets | NOK 3,4M | -1% |
| Equity | NOK 3,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 29 431 | 20 | 0 | 0 | 0 | 25 261 | 0 | 0 | 12 500 | 0 | 8 048 | 0 | 9 735 | 0 | 0 |
| Staff expenses | −347 | −325 | −60 | 15 | −0 | −0 | −0 | −40 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 644 | −2 122 | 1 455 | −186 | −123 | −110 | −33 | 2 988 | −864 | −184 | −2 036 | −268 | 1 443 | −262 | 1 870 | −42 | −48 |
| Depreciation & amort. | −2 598 | −50 | −52 | −66 | −2 | −2 | −1 | −1 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 242 | −2 172 | 1 403 | −253 | −126 | −113 | −34 | 2 987 | −868 | −185 | −2 036 | −268 | 1 443 | −262 | 1 870 | −42 | −48 |
| Net financials | −644 | −11 | −618 | −55 | −3 | −15 | −6 | −1 | −8 | 0 | 284 | 259 | 19 | −0 | 181 | −379 | −14 |
| Profit before tax | −4 886 | −2 183 | 785 | −307 | −128 | −127 | −40 | 2 986 | −875 | −185 | −1 752 | −9 | 1 462 | −263 | 2 051 | −421 | −62 |
| Tax | 395 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 281 | −2 183 | 785 | −307 | −128 | −127 | −40 | 2 986 | −875 | −185 | −1 752 | −9 | 1 462 | −263 | 2 051 | −421 | −62 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 027 | 19 638 | 2 114 | 1 035 | 857 | 11 535 | 21 409 | 1 459 | 7 021 | 8 724 | 13 140 | 1 410 | 15 361 | 11 565 | 3 698 | 3 374 | 3 356 |
| Equity | 2 384 | 200 | 985 | 678 | 550 | 422 | 382 | 3 368 | 2 492 | 2 308 | 555 | 547 | 1 748 | 1 485 | 3 536 | 3 116 | 3 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 183 | 105 | 7 372 | 0 | 0 | 0 | 4 696 | 551 | 9 116 | 8 321 | 0 | 0 | 0 |
| Short-term debt | 10 213 | 14 618 | 82 | 107 | 124 | 11 008 | 13 654 | −1 909 | 4 528 | 6 416 | 7 889 | 312 | 4 498 | 1 759 | 162 | 258 | 303 |
| Total debt | 10 643 | 19 438 | 1 129 | 357 | 307 | 11 113 | 21 027 | −1 909 | 4 528 | 6 416 | 12 585 | 863 | 13 613 | 10 080 | 162 | 258 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Marie Formo | Deputy Member | 0 companies |
| Anders Formo | Chairman | 0 companies |