| Revenue | NOK 0 | — |
| EBITDA | NOK -406K | -709% |
| Net profit | NOK -1,2M | -2351% |
| Total assets | NOK 55,9M | +16170% |
| Equity | NOK 39,4M | +47315% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 524 | 1 584 | 5 494 | 5 879 | 13 871 | 17 805 | 6 820 | 2 075 | 2 095 | 2 220 | 1 976 | 5 991 | 100 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −225 | −453 | −555 | −367 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −489 | −594 | −101 | 1 317 | 120 | 6 617 | 11 084 | 721 | 39 | −4 | 19 | 17 | 54 | 67 | −406 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −3 | −11 | −11 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −492 | −594 | −101 | 1 317 | 117 | 6 606 | 11 072 | 712 | 39 | −4 | 19 | 17 | 54 | 67 | −406 |
| Net financials | 1 006 | 3 597 | 128 | 296 | 138 | 1 497 | 1 248 | 57 563 | 52 | 61 | 7 | −1 | 2 | −1 | −1 072 |
| Profit before tax | 514 | 3 002 | 27 | 1 613 | 256 | 8 103 | 12 320 | 58 276 | 91 | 57 | 26 | 16 | 56 | 66 | −1 478 |
| Tax | −0 | −0 | −0 | 381 | 29 | 1 783 | 2 815 | −2 173 | 33 | 14 | 6 | 4 | 12 | 14 | −325 |
| Net profit | 514 | 3 002 | 27 | 1 232 | 227 | 6 320 | 9 505 | 60 449 | 58 | 43 | 20 | 13 | 44 | 51 | −1 153 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 925 | 8 295 | 5 159 | 6 178 | 5 203 | 15 462 | 16 810 | 52 033 | 4 635 | 2 863 | 2 486 | 1 566 | 1 419 | 344 | 55 911 |
| Equity | 6 734 | 5 100 | 4 127 | 1 359 | 1 586 | 1 606 | 2 111 | 15 560 | 2 216 | 1 259 | 517 | 530 | 83 | 83 | 39 430 |
| Long-term debt | 0 | 0 | 0 | 17 | 636 | 631 | 627 | 620 | 527 | 527 | 132 | 646 | 0 | 0 | 15 000 |
| Short-term debt | 2 191 | 3 195 | 1 032 | 4 802 | 2 982 | 11 778 | 12 962 | 35 103 | 1 502 | 1 047 | 1 429 | 82 | 1 336 | 260 | 1 480 |
| Total debt | 2 191 | 3 195 | 1 032 | 4 819 | 3 617 | 12 409 | 13 589 | 35 723 | 2 029 | 1 574 | 1 561 | 728 | 1 336 | 260 | 16 480 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsu I As | Company | 100.0% | 100.0% | 2024 |
Granco As | Company | 90.0% | 90.0% | 2022 |
Hofinvest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Granlie | Board of Directors | 0 companies |
| Martin Weston Røine | Board of Directors | 0 companies |
| Maja Kristin Kirkevold | Board of Directors | 0 companies |
| Siri Leine Granlie | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |
| Karen Marie Vasli | Chairman | 0 companies |