| Revenue | NOK 171K | +84% |
| EBITDA | NOK -1,1M | -52% |
| Net profit | NOK 343,3M | +2441% |
| Total assets | NOK 500,1M | +221% |
| Equity | NOK 498,7M | +221% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 238 | 80 | 0 | 0 | 0 | 118 | 174 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 171 |
| Staff expenses | −20 258 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 236 000 | −534 | −387 | −2 550 | −3 018 | −1 806 | −1 905 | −3 091 | 365 | −980 | −1 038 | −1 000 | −1 047 | −1 429 | −699 | −1 065 |
| Depreciation & amort. | −178 | −0 | −5 | −7 | −4 270 | −415 | −415 | −415 | 2 476 | −0 | −0 | −0 | −0 | −0 | −12 | −16 |
| EBIT | 235 822 | −534 | −392 | −2 557 | −7 288 | −2 221 | −2 320 | −3 505 | 2 841 | −980 | −1 038 | −1 000 | −1 047 | −1 429 | −711 | −1 081 |
| Net financials | 4 816 | 24 041 | 1 116 | 5 783 | 5 289 | 20 890 | 18 583 | 34 468 | 2 206 | 1 049 | 1 026 | 560 | 10 618 | 68 838 | 14 221 | 344 982 |
| Profit before tax | 240 637 | 23 507 | 724 | 3 226 | −1 998 | 18 669 | 16 263 | 30 962 | 5 047 | 70 | −12 | −440 | 9 571 | 67 409 | 13 510 | 343 901 |
| Tax | 2 379 | 1 658 | −0 | −313 | −403 | −727 | 1 661 | −696 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 641 |
| Net profit | 238 259 | 21 849 | 724 | 3 539 | −1 596 | 19 396 | 14 603 | 31 659 | 5 047 | 70 | −12 | −440 | 9 571 | 67 409 | 13 510 | 343 260 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 549 | 299 645 | 278 441 | 281 287 | 277 644 | 297 177 | 280 686 | 329 382 | 73 205 | 72 282 | 78 698 | 72 336 | 79 554 | 142 897 | 155 612 | 500 066 |
| Equity | 265 556 | 282 405 | 270 473 | 278 603 | 274 007 | 285 903 | 262 892 | 287 051 | 71 338 | 71 407 | 71 395 | 69 956 | 74 527 | 141 936 | 155 446 | 498 706 |
| Long-term debt | 10 500 | 10 500 | 7 956 | 0 | 0 | 0 | 0 | 34 596 | 250 | 0 | 6 968 | 2 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 492 | 6 740 | 12 | 2 684 | 3 637 | 11 274 | 17 794 | 7 736 | 1 617 | 875 | 335 | 199 | 5 027 | 961 | 166 | 1 360 |
| Total debt | 24 992 | 17 240 | 7 968 | 2 684 | 3 637 | 11 274 | 17 794 | 42 331 | 1 867 | 875 | 7 302 | 2 380 | 5 027 | 961 | 166 | 1 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manuela Christine Horn Martens | Deputy Member | 0 companies |
| Didrik Trumpy Martens | Chairman | 0 companies |