| Revenue | NOK 86,6M | +2% |
| EBITDA | NOK 3,7M | +345% |
| Net profit | NOK 771K | +125% |
| Total assets | NOK 41,3M | -8% |
| Equity | NOK 15,7M | +5% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 713 | 70 927 | 67 004 | 68 380 | 68 272 | 83 320 | 76 671 | 82 662 | 87 074 | 73 897 | 74 655 | 79 060 | 81 467 | 100 887 | 107 580 | 84 694 | 86 622 |
| Staff expenses | −11 233 | −13 107 | −13 782 | −14 162 | −14 476 | −14 404 | −13 775 | −13 928 | −13 192 | −12 903 | −12 547 | −13 401 | −12 932 | −13 439 | −14 426 | −14 636 | −14 173 |
| EBITDA | 2 462 | 3 578 | 2 829 | 2 665 | −454 | 2 374 | 2 551 | 3 522 | 4 154 | 2 514 | 2 125 | 3 616 | 4 364 | 4 324 | 6 175 | 829 | 3 690 |
| Depreciation & amort. | −918 | −940 | −847 | −852 | −876 | −988 | −967 | −1 015 | −1 199 | −1 126 | −1 276 | −1 542 | −1 556 | −1 500 | −1 556 | −1 377 | −1 390 |
| EBIT | 1 543 | 2 638 | 1 982 | 1 813 | −1 331 | 1 385 | 1 584 | 2 507 | 2 955 | 1 388 | 849 | 2 074 | 2 808 | 2 824 | 4 619 | −548 | 2 300 |
| Net financials | −1 065 | −852 | −691 | −799 | −691 | −791 | −805 | −752 | −595 | −514 | −706 | −1 001 | −718 | −655 | −840 | −2 926 | −1 290 |
| Profit before tax | 479 | 1 787 | 1 291 | 1 014 | −2 022 | 594 | 780 | 1 755 | 2 360 | 874 | 143 | 1 073 | 2 090 | 2 170 | 3 779 | −3 474 | 1 010 |
| Tax | 147 | 515 | 376 | 295 | −571 | 236 | 239 | 421 | 570 | 182 | 4 | 270 | 493 | 508 | 857 | −383 | 239 |
| Net profit | 331 | 1 272 | 915 | 719 | −1 451 | 358 | 540 | 1 334 | 1 790 | 692 | 140 | 803 | 1 598 | 1 662 | 2 922 | −3 091 | 771 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 311 | 36 026 | 38 702 | 38 834 | 40 833 | 40 511 | 40 000 | 42 871 | 40 094 | 39 343 | 48 383 | 47 872 | 43 378 | 44 964 | 47 956 | 44 847 | 41 298 |
| Equity | 9 898 | 11 110 | 12 025 | 12 744 | 11 293 | 11 651 | 10 197 | 11 081 | 12 271 | 12 663 | 12 802 | 13 005 | 14 003 | 15 065 | 17 987 | 14 897 | 15 668 |
| Long-term debt | 17 941 | 17 591 | 16 289 | 17 176 | 18 099 | 16 359 | 17 865 | 16 550 | 15 404 | 14 501 | 23 349 | 22 015 | 20 728 | 20 769 | 19 598 | 18 098 | 17 442 |
| Short-term debt | 9 392 | 7 244 | 10 308 | 8 835 | 11 361 | 12 420 | 10 398 | 13 541 | 11 268 | 11 258 | 12 152 | 12 772 | 8 567 | 9 049 | 10 290 | 11 772 | 8 108 |
| Total debt | 27 333 | 24 835 | 26 597 | 26 010 | 29 460 | 28 780 | 28 263 | 30 092 | 26 672 | 25 759 | 35 501 | 34 787 | 29 295 | 29 819 | 29 888 | 29 870 | 25 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorills Holding As | Company | 34.0% | 34.0% | 2022 |
Frode'S Invest As | Company | 33.0% | 33.0% | 2022 |
Trond'S Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Morten Fagerthun | Chief Executive Officer | 0 companies |
| Frode Fagerthun | Board of Directors | 0 companies |
| Lena Borge Haakonsen | Board of Directors | 0 companies |
| Dag Ivar Opdal | Board of Directors | 0 companies |
| Thorill Fagerthun | Chairman | 0 companies |