| Revenue | NOK 18,3M | +13% |
| EBITDA | NOK 1,4M | +132% |
| Net profit | NOK 989K | +144% |
| Total assets | NOK 13,1M | +4% |
| Equity | NOK 6,7M | +17% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 183 | 21 385 | 27 738 | 33 053 | 31 641 | 27 857 | 22 600 | 22 125 | 23 892 | 25 791 | 22 036 | 20 043 | 20 472 | 20 207 | 15 432 | 16 117 | 18 250 |
| Staff expenses | −11 539 | −14 112 | −15 689 | −22 061 | −22 153 | −19 882 | −15 161 | −15 445 | −16 786 | −16 016 | −15 738 | −15 309 | −14 907 | −15 351 | −14 007 | −12 241 | −10 329 |
| EBITDA | 956 | 198 | 699 | 1 557 | 484 | −1 197 | 562 | 339 | 637 | 408 | 367 | −1 375 | 538 | −131 | −2 876 | −4 354 | 1 405 |
| Depreciation & amort. | −242 | −237 | −289 | −461 | −439 | −472 | −447 | −365 | −313 | −344 | −305 | −329 | −307 | −211 | −224 | −187 | −134 |
| EBIT | 714 | −39 | 410 | 1 096 | 45 | −1 669 | 115 | −27 | 324 | 65 | 62 | −1 704 | 231 | −342 | −3 100 | −4 540 | 1 271 |
| Net financials | 78 | 64 | 149 | 134 | 77 | 40 | −3 | 159 | −207 | −17 | −35 | 74 | 38 | −0 | 7 | 110 | 18 |
| Profit before tax | 792 | 25 | 558 | 1 230 | 122 | −1 629 | 112 | 132 | 118 | 47 | 27 | −1 631 | 269 | −343 | −3 093 | −4 430 | 1 290 |
| Tax | −0 | 98 | 70 | 335 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 207 | 301 |
| Net profit | 792 | −73 | 488 | 895 | 114 | −1 629 | 112 | 132 | 118 | 47 | 27 | −1 631 | 269 | −343 | −3 093 | −2 223 | 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 102 | 17 226 | 19 496 | 22 423 | 23 013 | 24 715 | 18 495 | 19 737 | 21 846 | 20 971 | 21 214 | 18 136 | 16 822 | 15 704 | 14 534 | 12 606 | 13 096 |
| Equity | 6 637 | 9 419 | 9 907 | 10 802 | 10 916 | 9 287 | 12 399 | 12 531 | 12 649 | 12 696 | 12 723 | 11 092 | 11 362 | 11 019 | 7 926 | 5 703 | 6 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 442 | 7 269 | 9 283 | 11 422 | 11 946 | 15 429 | 6 096 | 7 206 | 9 197 | 8 274 | 8 491 | 7 044 | 5 461 | 4 685 | 6 608 | 6 903 | 6 405 |
| Total debt | 5 442 | 7 269 | 9 283 | 11 422 | 11 946 | 15 429 | 6 096 | 7 206 | 9 197 | 8 274 | 8 491 | 7 044 | 5 461 | 4 685 | 6 608 | 6 903 | 6 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Deputy Member | Deputy Member | 2022 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sintef As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Kleven | Deputy Member | 0 companies |
| Terje Nordvåg | Chief Executive Officer | 0 companies |
| Bjørn Skjold Iversen | Chief Executive Officer | 0 companies |
| Eirik Frantzen | Board of Directors | 0 companies |
| Louise Mary Vick | Board of Directors | 0 companies |
| Siri Hunnes Blakstad | Board of Directors | 0 companies |
| Vibeke Nossum | Board of Directors | 0 companies |
| Berit Laanke | Board of Directors | 0 companies |
| Rune Nilsen | Board of Directors | 0 companies |
| Raymond Kristiansen | Board of Directors | 0 companies |
| Jonas Holme | Board of Directors | 0 companies |
| Hans Olav Karde | Board of Directors | 0 companies |