| Revenue | NOK 539K | +29% |
| EBITDA | NOK -85K | +47% |
| Net profit | NOK 309K | +263% |
| Total assets | NOK 708K | +93% |
| Equity | NOK -1,3M | +19% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 944 | 880 | 679 | 587 | 711 | 672 | 715 | 696 | 556 | 430 | 368 | 438 | 467 | 510 | 418 | 539 |
| Staff expenses | −547 | −541 | −454 | −374 | −302 | −330 | −303 | −235 | −225 | −314 | −314 | −446 | −402 | −444 | −452 | −449 | −450 |
| EBITDA | 10 | 216 | 28 | −13 | −31 | 41 | 23 | 78 | 21 | −98 | −19 | −213 | −129 | −103 | −96 | −162 | −85 |
| Depreciation & amort. | −0 | −208 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −26 | −26 | −26 | −26 |
| EBIT | 10 | 8 | 28 | −13 | −31 | 41 | 23 | 78 | 21 | −98 | −19 | −213 | −155 | −128 | −122 | −187 | −111 |
| Net financials | 5 | −4 | −0 | −4 | −3 | −2 | −3 | −6 | −2 | −6 | 4 | −2 | −4 | −2 | −2 | −2 | 1 |
| Profit before tax | 15 | 4 | 28 | −17 | −34 | 39 | 19 | 72 | 19 | −105 | −15 | −215 | −159 | −131 | −124 | −190 | −110 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −419 |
| Net profit | 15 | 4 | 28 | −17 | −34 | 39 | 19 | 72 | 19 | −105 | −15 | −215 | −159 | −131 | −124 | −190 | 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 97 | 164 | 272 | 176 | 99 | 130 | 129 | 219 | 197 | 202 | 293 | 356 | 371 | 302 | 367 | 708 |
| Equity | −791 | −787 | — | −776 | −810 | −771 | −752 | −680 | −661 | −766 | −780 | −995 | −1 154 | −1 285 | −1 409 | −1 598 | −1 289 |
| Long-term debt | 126 | 156 | 325 | 548 | 621 | 451 | 463 | 23 | 485 | 576 | 690 | 964 | 954 | 1 116 | 1 045 | 1 147 | 1 489 |
| Short-term debt | 734 | 728 | 598 | 500 | 365 | 419 | 419 | 786 | 395 | 387 | 292 | 325 | 555 | 540 | 665 | 817 | 508 |
| Total debt | 860 | 884 | 923 | 1 049 | 986 | 870 | 882 | 809 | 880 | 963 | 982 | 1 288 | 1 510 | 1 656 | 1 711 | 1 965 | 1 997 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henning Amland | Chairman | 0 companies |
| Charlotte Arnø Storebakken | Board of Directors | 0 companies |