| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | -92% |
| Net profit | NOK -1,8M | -139% |
| Total assets | NOK 26,7M | +3% |
| Equity | NOK 22,9M | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 619 | 432 | 200 | 200 | 153 | 119 | 75 | 101 | 1 707 | 0 | 0 | 0 | 0 |
| Staff expenses | −256 | −206 | −28 | 54 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −419 | −371 | 360 | 411 | 152 | 68 | 14 | −27 | −364 | −51 | 1 662 | −39 | −47 | −45 | −86 |
| Depreciation & amort. | −136 | −271 | −676 | −553 | −540 | −540 | −540 | −540 | −0 | −0 | −0 | −0 | −0 | −0 | −47 |
| EBIT | −555 | −642 | −316 | −142 | −388 | −472 | −526 | −567 | −364 | −51 | 1 662 | −39 | −47 | −45 | −133 |
| Net financials | 654 | −657 | 1 738 | 4 830 | 1 758 | 1 139 | 4 479 | 2 407 | 1 814 | 729 | 3 053 | 2 447 | 9 052 | 4 579 | −1 423 |
| Profit before tax | 99 | −1 298 | 1 422 | 4 688 | 1 370 | 668 | 3 954 | 1 841 | 1 449 | 678 | 4 715 | 2 408 | 9 005 | 4 534 | −1 556 |
| Tax | −0 | −0 | −0 | −0 | 110 | 46 | 33 | 7 | 12 | −436 | 210 | 63 | −5 | 24 | 224 |
| Net profit | 99 | −1 298 | 1 422 | 4 688 | 1 260 | 622 | 3 920 | 1 834 | 1 437 | 1 114 | 4 505 | 2 345 | 9 010 | 4 511 | −1 780 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 879 | 25 238 | 25 961 | 27 577 | 24 040 | 22 053 | 26 605 | 24 528 | 25 563 | 24 142 | 27 778 | 22 288 | 24 553 | 25 951 | 26 655 |
| Equity | 25 778 | 24 480 | 24 402 | 27 490 | 23 750 | 21 872 | 24 292 | 23 126 | 23 363 | 23 941 | 26 176 | 18 320 | 24 330 | 24 761 | 22 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 850 | 0 | 186 | 149 | 119 | 95 | 82 |
| Short-term debt | 101 | 758 | 1 559 | 88 | 290 | 181 | 2 312 | 1 403 | 350 | 202 | 1 416 | 3 819 | 103 | 1 095 | 3 681 |
| Total debt | 101 | 758 | 1 559 | 88 | 290 | 181 | 2 312 | 1 403 | 2 200 | 202 | 1 603 | 3 968 | 223 | 1 191 | 3 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ME Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigurd Eide | Chief Executive Officer | 0 companies |
| Marianne Eide | Deputy Member | 0 companies |