| Revenue | NOK 589,7M | -7% |
| EBITDA | NOK 19,4M | -34% |
| Net profit | NOK 12,1M | -45% |
| Total assets | NOK 155,3M | +44% |
| Equity | NOK 53,3M | +15% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 538 959 | 529 582 | 631 215 | 632 770 | 589 700 |
| Staff expenses | −40 104 | −41 805 | −46 071 | −49 181 | −43 370 |
| EBITDA | 28 281 | 26 303 | 35 178 | 29 384 | 19 356 |
| Depreciation & amort. | −1 761 | −1 300 | −774 | −1 350 | −2 720 |
| EBIT | 26 520 | 25 002 | 34 404 | 28 034 | 16 636 |
| Net financials | −98 | −92 | 229 | 175 | −1 076 |
| Profit before tax | 26 423 | 24 910 | 34 633 | 28 208 | 15 560 |
| Tax | 5 815 | 5 481 | 7 619 | 6 207 | 3 436 |
| Net profit | 20 608 | 19 429 | 27 014 | 22 002 | 12 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 723 | 96 818 | 125 912 | 108 041 | 155 251 |
| Equity | 33 778 | 36 407 | 41 444 | 46 456 | 53 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 945 | 60 412 | 84 468 | 61 585 | 101 996 |
| Total debt | 64 945 | 60 412 | 84 468 | 61 585 | 101 996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2018 |
JE Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Tjernes | Chief Executive Officer | 0 companies |
| Jan Erik Walstad | Deputy Member | 0 companies |
| Kristian Walstad | Chairman | 0 companies |