| Revenue | NOK 23,5M | +2% |
| EBITDA | NOK 5,8M | -8% |
| Net profit | NOK 4,5M | -8% |
| Total assets | NOK 7,7M | -6% |
| Equity | NOK 4,9M | +1319% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 572 | 15 132 | 16 066 | 15 574 | 17 230 | 16 896 | 16 820 | 15 353 | 16 517 | 17 249 | 18 048 | 19 047 | 20 708 | 23 156 | 23 544 |
| Staff expenses | −4 549 | −3 387 | −3 605 | −3 050 | −3 078 | −3 133 | −3 348 | −3 332 | −3 494 | −3 597 | −3 591 | −3 773 | −3 828 | −3 846 | −4 094 |
| EBITDA | 3 520 | 2 447 | 2 308 | 3 244 | 4 011 | 4 565 | 3 687 | 2 892 | 3 431 | 3 972 | 4 064 | 4 690 | 5 376 | 6 314 | 5 818 |
| Depreciation & amort. | −76 | −51 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 444 | 2 396 | 2 295 | 3 244 | 4 011 | 4 565 | 3 687 | 2 892 | 3 431 | 3 972 | 4 064 | 4 690 | 5 376 | 6 314 | 5 818 |
| Net financials | −422 | −272 | 66 | −127 | −32 | 2 | −277 | 697 | 671 | 161 | −7 | 7 | 219 | −14 | −16 |
| Profit before tax | 3 022 | 2 124 | 2 361 | 3 117 | 3 979 | 4 567 | 3 410 | 3 589 | 4 102 | 4 133 | 4 057 | 4 696 | 5 595 | 6 300 | 5 802 |
| Tax | 968 | 594 | 619 | 893 | 1 109 | 1 227 | 986 | 790 | 862 | 948 | 934 | 1 033 | 1 190 | 1 386 | 1 276 |
| Net profit | 2 055 | 1 530 | 1 742 | 2 224 | 2 870 | 3 340 | 2 425 | 2 799 | 3 240 | 3 184 | 3 123 | 3 663 | 4 405 | 4 914 | 4 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 197 | 4 915 | 6 092 | 5 556 | 6 127 | 6 910 | 5 483 | 5 190 | 6 139 | 6 118 | 6 038 | 7 379 | 7 611 | 8 125 | 7 654 |
| Equity | 1 171 | 501 | 610 | 634 | 704 | 743 | 468 | 567 | 567 | 571 | 575 | 438 | 343 | 343 | 4 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 449 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 202 | 3 674 | 4 833 | 4 371 | 4 973 | 5 827 | 5 014 | 4 623 | 5 572 | 5 546 | 5 464 | 6 942 | 7 268 | 7 782 | 2 786 |
| Total debt | 8 026 | 4 414 | 5 482 | 4 923 | 5 423 | 6 167 | 5 014 | 4 623 | 5 572 | 5 546 | 5 464 | 6 942 | 7 268 | 7 782 | 2 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
KH Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hinna | Chief Executive Officer | 0 companies |
| Kristian Hinna | Deputy Member | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Eirik Hinna | Chairman | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |