| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 966K | -80% |
| Net profit | NOK -533K | +93% |
| Total assets | NOK 4,5M | -4% |
| Equity | NOK -13,6M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 925 | 1 688 | 2 160 | 2 182 | 3 000 | 3 067 | 3 341 | 3 192 | 3 446 | 2 646 | 1 741 | 2 737 | 2 786 | 2 826 | 2 946 | 3 148 | 3 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 220 | 1 010 | 1 571 | 1 554 | 2 483 | 2 797 | 2 945 | 2 757 | 2 674 | 1 718 | 539 | 1 343 | 1 310 | 1 111 | −3 985 | 4 850 | 966 |
| Depreciation & amort. | −0 | −318 | −482 | −497 | −596 | −541 | −473 | −413 | −432 | −380 | −381 | −381 | −378 | −369 | −372 | −371 | −376 | −391 |
| EBIT | 0 | 903 | 528 | 1 074 | 959 | 1 942 | 2 324 | 2 531 | 2 324 | 2 294 | 1 337 | 158 | 965 | 941 | 739 | −4 356 | 4 474 | 574 |
| Net financials | 0 | −174 | −374 | −347 | −306 | −284 | −257 | −226 | −189 | −152 | −136 | −128 | −240 | −201 | −192 | −7 982 | −12 584 | −1 259 |
| Profit before tax | 0 | 729 | 154 | 727 | 653 | 1 658 | 2 068 | 2 305 | 2 135 | 2 142 | 1 201 | 30 | 725 | 740 | 546 | −12 338 | −8 110 | −684 |
| Tax | −0 | 204 | 75 | 204 | 183 | 464 | 582 | 622 | 583 | 537 | 291 | 10 | 159 | 163 | 120 | −238 | 86 | −151 |
| Net profit | 0 | 524 | 79 | 523 | 470 | 1 194 | 1 486 | 1 683 | 1 552 | 1 605 | 910 | 20 | 565 | 577 | 426 | −12 100 | −8 196 | −533 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 102 | 8 035 | 8 445 | 8 405 | 9 288 | 11 793 | 12 316 | 14 272 | 13 954 | 13 766 | 16 344 | 15 400 | 15 221 | 14 643 | 5 859 | 4 659 | 4 454 |
| Equity | — | 2 421 | 2 353 | 2 476 | 2 545 | 3 340 | 4 825 | 6 508 | 7 861 | 7 749 | 7 503 | 7 523 | 7 438 | 7 350 | 7 252 | −4 848 | −13 044 | −13 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 049 | 3 603 | 3 122 | 3 610 | 3 061 | 2 485 | 6 994 | 6 768 | 6 627 | 6 331 | 10 052 | 9 845 | 9 704 |
| Short-term debt | 0 | 823 | 440 | 1 106 | 1 394 | 1 899 | 3 365 | 2 686 | 2 802 | 3 144 | 3 778 | 1 826 | 1 195 | 1 244 | 1 059 | 655 | 7 858 | 8 328 |
| Total debt | 0 | 5 681 | 5 683 | 5 969 | 5 860 | 5 949 | 6 968 | 5 808 | 6 412 | 6 205 | 6 263 | 8 820 | 7 962 | 7 871 | 7 390 | 10 707 | 17 703 | 18 032 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Sandøy As | Company | 54.9% | 54.9% | 2024 |
Selstad As | Company | 45.1% | 45.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Petter Selstad | Board of Directors | 0 companies |
| Nina Sandøy | Board of Directors | 0 companies |
| Vivian Nyheim Orset | Board of Directors | 0 companies |
| Erling Sandøy | Chairman | 0 companies |
| Børre Oddmunn Haanes Waagan | Board of Directors | 0 companies |
| Rune Carl Vamråk | Board of Directors | 0 companies |