| Revenue | NOK 612K | +0% |
| EBITDA | NOK 451K | -8% |
| Net profit | NOK 10,1M | +149% |
| Total assets | NOK 48,3M | +42% |
| Equity | NOK 33,4M | +43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 492 | 492 | 492 | 492 | 437 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 612 | 627 | 612 | 612 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 363 | 466 | 463 | 451 | 443 | −1 550 | 386 | −998 | 448 | 469 | 485 | 474 | 473 | 454 | 604 | 489 | 451 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −26 | −28 | −28 | −28 | −28 | −28 | −28 | −21 | −8 | −0 | −0 | −11 |
| EBIT | 343 | 445 | 443 | 431 | 423 | −1 576 | 358 | −1 027 | 419 | 441 | 457 | 446 | 451 | 446 | 604 | 489 | 441 |
| Net financials | 132 | −205 | −652 | 775 | 2 303 | 3 582 | 3 062 | 1 431 | 4 512 | 1 320 | 6 302 | 4 516 | 1 983 | 11 | 13 704 | 3 730 | 9 886 |
| Profit before tax | 475 | 240 | −210 | 1 206 | 2 726 | 2 006 | 3 419 | 405 | 4 931 | 1 762 | 6 759 | 4 962 | 2 435 | 457 | 14 308 | 4 219 | 10 327 |
| Tax | 166 | 67 | 55 | 339 | −0 | −0 | 270 | 539 | 110 | 114 | 128 | 109 | 105 | 98 | 143 | 175 | 253 |
| Net profit | 309 | 173 | −264 | 867 | 2 726 | 2 006 | 3 149 | −135 | 4 821 | 1 647 | 6 631 | 4 853 | 2 330 | 359 | 14 165 | 4 044 | 10 074 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 210 | 6 908 | 6 763 | 7 899 | 8 783 | 10 176 | 12 694 | 11 539 | 13 658 | 8 338 | 10 956 | 12 925 | 11 741 | 11 480 | 27 427 | 34 092 | 48 345 |
| Equity | 6 306 | 5 879 | 5 015 | 5 382 | 5 384 | 5 387 | 5 114 | 980 | 4 301 | 3 948 | 7 679 | 9 232 | 9 562 | 6 541 | 20 706 | 23 358 | 33 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 903 | 1 029 | 1 748 | 2 517 | 3 398 | 4 788 | 7 580 | 10 559 | 9 357 | 4 390 | 3 277 | 3 693 | 2 179 | 4 939 | 6 721 | 10 735 | 14 913 |
| Total debt | 3 903 | 1 029 | 1 748 | 2 517 | 3 398 | 4 788 | 7 580 | 10 559 | 9 357 | 4 390 | 3 277 | 3 693 | 2 179 | 4 939 | 6 721 | 10 735 | 14 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 1992 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Rune Varhaug | Deputy Member | 0 companies |
| Jardar Varhaug | Chief Executive Officer | 0 companies |