| Revenue | NOK 776K | +1% |
| EBITDA | NOK 145K | +9% |
| Net profit | NOK 64K | +24% |
| Total assets | NOK 1,3M | +7% |
| Equity | NOK 1,1M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 833 | 809 | 883 | 802 | 680 | 663 | 774 | 554 | 601 | 530 | 583 | 629 | 553 | 630 | 613 | 766 | 776 |
| Staff expenses | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 166 | 143 | 95 | 217 | 111 | 153 | 233 | 201 | 136 | 153 | 101 | 103 | 127 | 34 | 64 | 133 | 145 |
| Depreciation & amort. | −0 | −62 | −62 | −59 | −51 | −49 | −50 | −50 | −50 | −50 | −50 | −47 | −42 | −53 | −55 | −55 | −55 | −55 |
| EBIT | 0 | 104 | 81 | 36 | 166 | 62 | 103 | 183 | 151 | 86 | 103 | 54 | 61 | 74 | −21 | 9 | 78 | 90 |
| Net financials | 0 | −79 | −61 | −58 | −61 | −57 | −45 | −30 | −13 | −7 | −5 | −7 | −6 | −12 | −13 | −15 | −11 | −7 |
| Profit before tax | 0 | 25 | 20 | −21 | 105 | 5 | 58 | 153 | 138 | 80 | 98 | 48 | 55 | 62 | −34 | −5 | 66 | 82 |
| Tax | −0 | 7 | 6 | −6 | 29 | 2 | 16 | 41 | 38 | 20 | 24 | 12 | 12 | 14 | −7 | −1 | 15 | 18 |
| Net profit | 0 | 18 | 14 | −15 | 75 | 4 | 41 | 112 | 100 | 59 | 74 | 36 | 43 | 48 | −26 | −4 | 52 | 64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 268 | 1 236 | 1 308 | 1 321 | 1 306 | 1 105 | 1 150 | 1 029 | 1 012 | 1 050 | 1 001 | 1 036 | 1 439 | 1 296 | 1 250 | 1 234 | 1 316 |
| Equity | — | 426 | 440 | 425 | 500 | 504 | 545 | 657 | 757 | 816 | 890 | 926 | 969 | 1 018 | 992 | 987 | 1 039 | 1 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 496 | 314 | 114 | 0 | 0 | 0 | 0 | 0 | 206 | 146 | 83 | 17 | 0 |
| Short-term debt | 0 | 148 | 190 | 60 | 156 | 306 | 246 | 379 | 272 | 196 | 160 | 75 | 66 | 215 | 159 | 179 | 177 | 213 |
| Total debt | 0 | 842 | 796 | 883 | 821 | 802 | 560 | 493 | 272 | 196 | 160 | 75 | 66 | 421 | 305 | 262 | 195 | 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.7% | 11.7% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Alice Trædal | Chairman | 0 companies |