| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -16% |
| Net profit | NOK 22K | -2% |
| Total assets | NOK 502K | -70% |
| Equity | NOK 431K | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | 0 | −10 | −10 | −11 | −11 | −11 | −86 | 61 | −47 | −6 | −6 | −5 | −6 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −20 | 0 | −10 | −10 | −11 | −11 | −11 | −86 | 61 | −47 | −6 | −6 | −5 | −6 | −7 |
| Net financials | 0 | 622 | 0 | 133 | 94 | 17 | −4 | 15 | 4 | 25 | 49 | 44 | 0 | 4 | 35 | 35 |
| Profit before tax | 0 | 602 | 0 | 123 | 84 | 6 | −15 | 4 | −82 | 86 | 2 | 37 | −6 | −1 | 28 | 28 |
| Tax | −0 | 169 | −0 | 34 | 24 | 2 | −20 | 1 | −42 | 14 | −6 | 4 | −1 | −0 | 6 | 6 |
| Net profit | 0 | 434 | 0 | 89 | 60 | 4 | 5 | 3 | −40 | 72 | 8 | 34 | −4 | −1 | 22 | 22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 037 | — | 4 561 | 3 574 | 3 620 | 2 185 | 2 149 | 2 208 | 2 182 | 2 292 | 2 393 | 1 570 | 1 584 | 1 654 | 502 |
| Equity | — | 7 918 | — | 2 641 | 1 952 | 1 603 | 1 339 | 1 112 | 951 | 810 | 696 | 603 | 523 | 460 | 409 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 543 | 419 | 335 | 248 | 191 | 146 | 112 | 90 | 72 | 57 | 46 |
| Short-term debt | 0 | 1 793 | 0 | 1 071 | 943 | 1 474 | 427 | 702 | 1 009 | 1 181 | 1 450 | 1 679 | 957 | 1 052 | 1 188 | 25 |
| Total debt | 0 | 3 119 | 0 | 1 920 | 1 622 | 2 017 | 846 | 1 037 | 1 257 | 1 372 | 1 596 | 1 791 | 1 046 | 1 124 | 1 245 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |