| Revenue | NOK 22,3M | -2% |
| EBITDA | NOK -624K | +11% |
| Net profit | NOK -524K | +7% |
| Total assets | NOK 5,8M | +12% |
| Equity | NOK 3,5M | -1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 792 | 25 188 | 23 572 | 22 662 | 22 319 |
| Staff expenses | −3 058 | −2 875 | −2 681 | −2 911 | −2 862 |
| EBITDA | −1 405 | −960 | −351 | −704 | −624 |
| Depreciation & amort. | −61 | −43 | −19 | −19 | −7 |
| EBIT | −1 466 | −1 003 | −370 | −723 | −632 |
| Net financials | −6 | 2 | −13 | 6 | −37 |
| Profit before tax | −1 472 | −1 002 | −383 | −717 | −669 |
| Tax | −323 | −219 | −83 | −156 | −144 |
| Net profit | −1 149 | −783 | −300 | −561 | −524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 517 | 5 054 | 5 158 | 5 190 | 5 825 |
| Equity | 3 403 | 3 514 | 3 520 | 3 518 | 3 490 |
| Long-term debt | 845 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 270 | 1 540 | 1 637 | 1 672 | 2 334 |
| Total debt | 2 115 | 1 540 | 1 637 | 1 672 | 2 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |