| Revenue | NOK 0 | — |
| EBITDA | NOK -284K | +97% |
| Net profit | NOK -230K | +98% |
| Total assets | NOK 726K | -39% |
| Equity | NOK -234K | -6184% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 800 | 800 | 800 | 504 | 754 | 403 | 547 | 689 | 850 | 876 | 846 | 10 154 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 723 | 705 | 728 | 35 | 251 | 482 | −17 | 331 | −33 | 550 | 529 | 484 | 9 862 | −9 | −19 | −10 259 | −284 |
| Depreciation & amort. | −54 | −70 | −70 | −70 | −68 | −82 | −84 | −102 | −166 | −230 | −234 | −235 | −117 | −0 | −0 | −0 | −0 |
| EBIT | 669 | 635 | 658 | −34 | 183 | 400 | −101 | 229 | −199 | 320 | 294 | 250 | 9 744 | −9 | −19 | −10 259 | −284 |
| Net financials | −120 | −104 | −85 | −72 | −152 | −151 | −155 | −125 | −151 | −146 | −136 | −148 | −68 | −3 | 0 | −52 | 54 |
| Profit before tax | 549 | 531 | 573 | −106 | 32 | 249 | −256 | 104 | −350 | 174 | 158 | 102 | 9 676 | −12 | −18 | −10 311 | −230 |
| Tax | 158 | 135 | 155 | −0 | −0 | 44 | −0 | −0 | −0 | −0 | 19 | 40 | 1 909 | −3 | −4 | 37 | −0 |
| Net profit | 391 | 396 | 418 | −106 | 32 | 204 | −256 | 104 | −350 | 174 | 139 | 61 | 7 767 | −10 | −14 | −10 348 | −230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 732 | 3 292 | 3 086 | 2 365 | 3 415 | 3 305 | 2 823 | 3 175 | 3 701 | 3 790 | 3 772 | 3 999 | 10 244 | 10 863 | 11 743 | 1 190 | 726 |
| Equity | 676 | — | — | 603 | 635 | 839 | 584 | 688 | 338 | 512 | 651 | 683 | 8 168 | 9 158 | 10 344 | −4 | −234 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 582 | 2 399 | 2 215 | 2 252 | 3 148 | 2 965 | 2 818 | 3 070 | 1 704 | 1 395 | 1 148 | 950 | 540 |
| Short-term debt | 749 | 1 126 | 1 053 | 600 | 198 | 67 | 24 | 235 | 214 | 314 | 304 | 247 | 373 | 310 | 251 | 243 | 420 |
| Total debt | 2 056 | 2 611 | 2 376 | 1 761 | 2 780 | 2 466 | 2 239 | 2 487 | 3 363 | 3 279 | 3 122 | 3 317 | 2 076 | 1 706 | 1 399 | 1 194 | 960 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noa Holding As | Company | 33.3% | 33.3% | 2024 |
Karin Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Juel Edvard Larsen | Chairman | 0 companies |
| Halvard Larsen | Board of Directors | 0 companies |
| Kristin Edvardsen Måsø | Chairman | 0 companies |
| Frode Alhaug | Board of Directors | 0 companies |