| Revenue | NOK 1,7M | +18% |
| EBITDA | NOK -7K | +99% |
| Net profit | NOK -152K | +87% |
| Total assets | NOK 2,3M | -8% |
| Equity | NOK -348K | -78% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 734 | 0 | 0 | 1 199 | 1 286 | 1 252 | 1 252 | 1 252 | 1 253 | 1 315 | 1 314 | 1 479 | 1 479 | 1 745 |
| Staff expenses | −32 | −0 | −0 | −34 | −66 | −37 | −37 | −13 | −43 | −39 | −46 | −46 | −47 | −46 |
| EBITDA | 45 | 0 | 0 | 460 | 379 | 458 | −1 426 | 269 | 327 | 350 | 302 | −579 | −1 078 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −37 | −37 | −24 | −0 | −0 | −0 | −0 | −0 | −12 | −20 | −20 |
| EBIT | 45 | 0 | 0 | 423 | 342 | 434 | −1 426 | 269 | 327 | 350 | 302 | −591 | −1 099 | −27 |
| Net financials | 24 | 0 | 0 | 13 | 5 | 1 | 38 | 43 | 36 | 47 | 46 | 66 | 104 | 125 |
| Profit before tax | 69 | 0 | 0 | 423 | 342 | 434 | −1 426 | 269 | 347 | 366 | 320 | −554 | −1 034 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | 0 | 0 | 411 | 337 | 432 | −1 464 | 226 | 291 | 304 | 256 | −657 | −1 203 | −152 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 807 | — | — | 2 610 | 2 736 | 3 082 | 3 751 | 3 919 | 3 988 | 4 318 | 4 429 | 4 468 | 2 507 | 2 309 |
| Equity | 182 | — | — | 1 282 | 1 619 | 2 051 | 587 | 814 | 1 105 | 1 408 | 1 664 | 1 007 | −196 | −348 |
| Long-term debt | 1 513 | 0 | 0 | 1 188 | 1 098 | 1 004 | 2 979 | 2 920 | 2 862 | 2 799 | 2 732 | 2 672 | 2 623 | 2 578 |
| Short-term debt | 111 | 0 | 0 | 140 | 19 | 27 | 184 | 186 | 22 | 111 | 33 | 790 | 80 | 79 |
| Total debt | 1 624 | 0 | 0 | 1 328 | 1 117 | 1 031 | 3 163 | 3 106 | 2 884 | 2 910 | 2 765 | 3 461 | 2 703 | 2 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2025 | — | — |
OA Deputy Member | Deputy Member | 2022 | — | — |
BL Contact Person | Contact Person | 2015 | — | — |
MI Deputy Member | Deputy Member | 2023 | — | — |
TR Deputy Member | Deputy Member | 2020 | — | — |
RP Deputy Member | Deputy Member | 2024 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2020 | — | — |
MW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Christine Andersen | Deputy Member | 0 companies |
| Olga Augustina | Deputy Member | 0 companies |
| Bente Lia | Contact Person | 0 companies |
| Mohammed Ihsan Hussain Manaa | Deputy Member | 0 companies |
| Trine Raknes | Deputy Member | 0 companies |
| Renate Paulsberg | Deputy Member | 0 companies |
| Tone Helen Løvseth | Deputy Member | 0 companies |
| Monchai Kethom Flatmo | Deputy Member | 0 companies |
| Maria-Elena Wasa Santibanez Clark | Deputy Member | 0 companies |
| Christopher Rygh | Board of Directors | 0 companies |
| Simon Andreas Isaksen | Board of Directors | 0 companies |
| Lene Bergerud | Board of Directors | 0 companies |
| Stian Thyrhaug Stavlund | Board of Directors | 0 companies |
| Mercy Sabillo Løkeberg | Board of Directors | 0 companies |
| Zhouchen Kong | Chairman | 0 companies |