| Revenue | NOK 211,7M | +19% |
| EBITDA | NOK 17,8M | +155% |
| Net profit | NOK 10,9M | +254% |
| Total assets | NOK 70,5M | +37% |
| Equity | NOK 22,1M | +36% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 145 531 | 152 726 | 222 612 | 178 067 | 211 731 |
| Staff expenses | −55 020 | −52 985 | −62 018 | −66 236 | −67 932 |
| EBITDA | 15 504 | 13 245 | 3 044 | 6 979 | 17 809 |
| Depreciation & amort. | −1 150 | −1 294 | −1 594 | −3 141 | −3 157 |
| EBIT | 14 355 | 11 951 | 1 450 | 3 839 | 14 653 |
| Net financials | −7 | −59 | 247 | 115 | 19 |
| Profit before tax | 14 348 | 11 892 | 1 697 | 3 953 | 14 672 |
| Tax | 3 288 | 2 644 | 398 | 887 | 3 814 |
| Net profit | 11 060 | 9 247 | 1 299 | 3 067 | 10 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 347 | 57 738 | 86 499 | 51 403 | 70 493 |
| Equity | 16 129 | 19 377 | 10 675 | 16 218 | 22 075 |
| Long-term debt | 3 281 | 6 549 | 6 592 | 7 983 | 9 044 |
| Short-term debt | 33 937 | 31 813 | 69 231 | 27 202 | 39 375 |
| Total debt | 37 218 | 38 362 | 75 824 | 35 185 | 48 418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Markussen | Chief Executive Officer | 0 companies |
| Eskild Muri Bø | Chief Executive Officer | 0 companies |
| Trond Haga | Board of Directors | 0 companies |
| Sissel Nagel Muri Haider | Board of Directors | 0 companies |
| Trygve Haider | Chairman | 0 companies |
| Geir Arild Kåven | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |
| Ronny Smines | Chairman | 0 companies |