| Revenue | NOK 0 | — |
| EBITDA | NOK -1M | -1490% |
| Net profit | NOK -955K | -511% |
| Total assets | NOK 1,1M | -63% |
| Equity | NOK -2,4M | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 116 | 116 | 100 | 40 | 0 | 0 | 924 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −170 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 55 | 56 | 48 | 18 | −43 | −615 | 719 | −56 | −30 | −29 | −63 | −1 006 |
| Depreciation & amort. | −44 | −56 | −58 | −58 | −54 | −51 | −51 | −10 | −26 | −26 | −21 | −17 | −17 |
| EBIT | −53 | −1 | −2 | −9 | −36 | −95 | −667 | 709 | −82 | −56 | −50 | −81 | −1 023 |
| Net financials | −19 | −54 | −48 | −48 | −58 | −89 | −92 | −215 | −346 | −242 | −7 | −116 | −201 |
| Profit before tax | −73 | −55 | −49 | −57 | −94 | −184 | −759 | 494 | −428 | −298 | −57 | −197 | −1 224 |
| Tax | −0 | −0 | −0 | −0 | −253 | −40 | −56 | 149 | −95 | −56 | 3 | −40 | −269 |
| Net profit | −73 | −55 | −49 | −57 | 159 | −143 | −702 | 344 | −333 | −242 | −60 | −156 | −955 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 028 | 973 | 889 | 796 | 1 617 | 1 499 | 1 659 | 4 548 | 2 967 | 3 065 | 3 041 | 3 081 | 1 142 |
| Equity | −113 | −168 | −217 | −274 | −115 | −258 | −960 | −616 | −949 | −1 191 | −1 251 | −1 407 | −2 362 |
| Long-term debt | 1 003 | 956 | 904 | 866 | 1 503 | 1 556 | 2 030 | 4 897 | 3 752 | 4 015 | 4 029 | 4 142 | 3 153 |
| Short-term debt | 138 | 186 | 203 | 204 | 229 | 201 | 589 | 267 | 164 | 240 | 263 | 346 | 351 |
| Total debt | 1 141 | 1 141 | 1 107 | 1 070 | 1 732 | 1 757 | 2 619 | 5 164 | 3 916 | 4 255 | 4 292 | 4 488 | 3 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epo As | Company | 33.3% | 33.3% | 2022 |
SMED INVEST AS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Helge Lange | Deputy Member | 0 companies |
| Per Olav Eidsæter | Chairman | 0 companies |
| Arild Inge Svensli | Board of Directors | 0 companies |