| Revenue | NOK 4,3M | +988% |
| EBITDA | NOK -1,3M | -11084% |
| Net profit | NOK -3M | -378% |
| Total assets | NOK 61,4M | +321% |
| Equity | NOK 7,8M | -28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 223 | 1 597 | 439 | 2 485 | 252 | 162 | 651 | 62 | 486 | 435 | 484 | 421 | 454 | 2 815 | 395 | 4 294 |
| Staff expenses | −0 | −503 | −456 | −127 | −439 | −183 | −282 | −947 | −699 | −669 | −117 | −64 | −0 | −50 | −35 | −46 | −3 |
| EBITDA | −908 | −880 | −519 | −413 | 1 430 | −570 | −717 | −1 896 | −2 262 | −1 587 | −447 | −41 743 | −334 | −118 | −5 448 | 12 | −1 292 |
| Depreciation & amort. | −271 | −128 | −101 | −153 | −190 | −162 | −163 | −161 | −179 | −189 | −198 | −198 | −163 | −155 | −163 | −176 | −248 |
| EBIT | −1 179 | −1 008 | −620 | −566 | 1 240 | −733 | −880 | −2 058 | −2 441 | −1 776 | −645 | −41 940 | −497 | −273 | −5 610 | −164 | −1 540 |
| Net financials | 1 | −13 | −21 | −38 | −176 | 700 | 1 838 | 23 095 | 5 068 | 56 233 | −19 581 | 352 | 98 | 251 | −573 | 1 241 | −1 457 |
| Profit before tax | −1 178 | −1 021 | −641 | −603 | 1 064 | −32 | 958 | 21 038 | 2 628 | 54 457 | −20 226 | −41 588 | −400 | −22 | −6 183 | 1 077 | −2 997 |
| Tax | −0 | −0 | −0 | −0 | 20 | −0 | −0 | 219 | 462 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 178 | −1 021 | −641 | −603 | 1 044 | −32 | 958 | 20 819 | 2 166 | 54 457 | −20 226 | −41 588 | −400 | −22 | −6 183 | 1 077 | −2 997 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 1 374 | 2 941 | 3 177 | 2 882 | 4 472 | 8 139 | 23 746 | 25 976 | 95 092 | 75 855 | 16 862 | 18 958 | 20 750 | 13 426 | 14 594 | 61 438 |
| Equity | — | −2 436 | −2 324 | −2 047 | −179 | −211 | 747 | 21 566 | 23 732 | 78 190 | 57 964 | 16 376 | 15 976 | 15 954 | 9 771 | 10 932 | 7 842 |
| Long-term debt | 0 | 0 | 4 589 | 4 836 | 2 688 | 4 512 | 6 522 | 1 023 | 2 093 | 1 747 | 1 370 | 300 | 2 403 | 2 731 | 3 415 | 3 299 | 48 157 |
| Short-term debt | 104 | 479 | 675 | 389 | 373 | 171 | 870 | 1 156 | 150 | 15 155 | 16 521 | 186 | 579 | 2 065 | 241 | 362 | 5 438 |
| Total debt | 3 377 | 3 809 | 5 265 | 5 225 | 3 061 | 4 683 | 7 392 | 2 179 | 2 244 | 16 902 | 17 891 | 486 | 2 982 | 4 796 | 3 655 | 3 662 | 53 595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egon Bjune | Board of Directors | 0 companies |
| Marte Vilnes | Chairman | 0 companies |
| Tor Jacob Aabelvik | Chairman | 0 companies |