| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -8% |
| Net profit | NOK -4K | +91% |
| Total assets | NOK 792K | +0% |
| Equity | NOK 792K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −13 | −12 | −14 | −15 | −15 | −14 | −18 | −18 | −19 | −24 | −23 | −19 | −29 | −46 | −38 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −13 | −12 | −14 | −15 | −15 | −14 | −18 | −18 | −19 | −24 | −23 | −19 | −29 | −46 | −38 | −41 |
| Net financials | 78 | 106 | 106 | 50 | −14 | 12 | −77 | 19 | −201 | −107 | −140 | −7 | −8 | −2 | −3 | 29 | 37 |
| Profit before tax | 59 | 92 | 94 | 37 | −29 | −3 | −91 | 1 | −220 | −126 | −165 | −30 | −27 | −30 | −50 | −9 | −4 |
| Tax | −0 | −0 | 21 | 10 | −8 | −2 | −25 | −12 | −46 | −75 | −0 | −51 | −58 | −0 | −94 | 31 | −0 |
| Net profit | 59 | 92 | 73 | 26 | −21 | −2 | −66 | 14 | −174 | −51 | −165 | 21 | 31 | −30 | 44 | −40 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 302 | 417 | 481 | 483 | 511 | 656 | 477 | 525 | 561 | 408 | 264 | 594 | 646 | 1 040 | 796 | 792 |
| Equity | −34 | — | — | 157 | 136 | 135 | 212 | 225 | 224 | 267 | 103 | 251 | 489 | 483 | 835 | 796 | 792 |
| Long-term debt | 223 | 244 | 287 | 325 | 346 | 376 | 445 | 252 | 300 | 294 | 305 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 163 | 205 | 0 | 0 |
| Total debt | 223 | 244 | 287 | 325 | 346 | 376 | 445 | 252 | 300 | 294 | 305 | 13 | 105 | 163 | 205 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Gjerstad | Deputy Member | 0 companies |
| Morten Ragnar Helsing | Board of Directors | 0 companies |
| Håvard Brekke Bell | Chairman | 0 companies |