| Revenue | NOK 795K | +7% |
| EBITDA | NOK 455K | +77% |
| Net profit | NOK -141K | +34% |
| Total assets | NOK 6,4M | -6% |
| Equity | NOK 3M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 668 | 565 | 1 098 | 807 | 810 | 795 | 860 | 718 | 708 | 8 514 | 854 | 765 | 589 | 704 | 783 | 741 | 795 |
| Staff expenses | −0 | −11 | −47 | −23 | −4 | −3 | −95 | −39 | −0 | −0 | −163 | −162 | −201 | −259 | −14 | −154 | −94 | −6 |
| EBITDA | 0 | 221 | 180 | 495 | 453 | 486 | 328 | 515 | 348 | 381 | 7 827 | 436 | 331 | 6 | 383 | 421 | 257 | 455 |
| Depreciation & amort. | −0 | −236 | −224 | −224 | −175 | −161 | −161 | −292 | −303 | −299 | −323 | −267 | −267 | −267 | −265 | −265 | −265 | −265 |
| EBIT | 0 | −15 | −45 | 271 | 278 | 325 | 167 | 222 | 44 | 82 | 7 503 | 168 | 63 | −261 | 118 | 156 | −8 | 190 |
| Net financials | 0 | −223 | −194 | −167 | −172 | −214 | −243 | −296 | −234 | −194 | −160 | −14 | −4 | −35 | −92 | −123 | −207 | −247 |
| Profit before tax | 0 | −238 | −239 | 104 | 106 | 110 | −76 | −74 | −189 | −113 | 7 343 | 155 | 59 | −296 | 26 | 33 | −215 | −57 |
| Tax | −0 | −24 | −0 | 14 | −0 | 12 | −0 | 11 | −0 | −0 | 1 319 | 2 | 13 | −65 | 6 | 7 | −2 | 85 |
| Net profit | 0 | −214 | −239 | 91 | 106 | 98 | −76 | −85 | −189 | −113 | 6 024 | 153 | 46 | −231 | 21 | 26 | −213 | −141 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 026 | 3 742 | 3 691 | 5 250 | 4 925 | 4 719 | 5 846 | 5 664 | 5 381 | 7 544 | 5 620 | 5 273 | 7 278 | 7 479 | 6 876 | 6 812 | 6 435 |
| Equity | — | 101 | −138 | −48 | 59 | 156 | 80 | −5 | −194 | −307 | 3 599 | 3 751 | 3 797 | 3 566 | 3 287 | 3 313 | 3 100 | 2 959 |
| Long-term debt | 0 | 3 745 | 3 559 | 3 370 | 4 910 | 4 741 | 4 568 | 6 105 | 5 810 | 5 491 | 2 652 | 1 418 | 1 133 | 3 470 | 3 635 | 3 281 | 3 227 | 3 175 |
| Short-term debt | 0 | 180 | 321 | 369 | 281 | 28 | 70 | −254 | 48 | 196 | 1 293 | 450 | 342 | 241 | 557 | 283 | 485 | 301 |
| Total debt | 0 | 3 925 | 3 880 | 3 739 | 5 192 | 4 769 | 4 638 | 5 851 | 5 858 | 5 687 | 3 945 | 1 868 | 1 475 | 3 711 | 4 192 | 3 563 | 3 712 | 3 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Andreas Akre | Chief Executive Officer | 0 companies |
| Andreas Martin Akre | Chief Executive Officer | 0 companies |
| Yngvar Akre | Chairman | 0 companies |