| Revenue | NOK 7K | -25% |
| EBITDA | NOK 4K | -35% |
| Net profit | NOK 4K | -31% |
| Total assets | NOK 152K | -51% |
| Equity | NOK 152K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 45 | 78 | 58 | 25 | 12 | 24 | 8 | 8 | 24 | 47 | 22 | 10 | 9 | 7 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 37 | 19 | 58 | 22 | −14 | −10 | 5 | 4 | 6 | 21 | 33 | 20 | 8 | 6 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −35 | −35 | −35 | −35 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | 19 | 58 | −13 | −49 | −45 | −30 | −31 | 6 | 21 | 33 | 20 | 8 | 6 | 4 |
| Net financials | −61 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −24 | 21 | 59 | −12 | −48 | −44 | −29 | −30 | 6 | 22 | 33 | 20 | 8 | 7 | 5 |
| Tax | 12 | 6 | 17 | −4 | −13 | 2 | −8 | −8 | 5 | 7 | −0 | −0 | 2 | 1 | 1 |
| Net profit | −36 | 15 | 43 | −9 | −35 | −46 | −21 | −22 | 1 | 15 | 33 | 20 | 7 | 5 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 339 | 375 | 362 | 321 | 273 | 265 | 243 | 243 | 258 | 291 | 301 | 308 | 313 | 152 |
| Equity | 140 | 156 | 198 | 190 | 155 | 109 | 101 | 79 | 79 | 94 | 127 | 137 | 143 | 149 | 152 |
| Long-term debt | 185 | 177 | 160 | 166 | 166 | 166 | 166 | 166 | 166 | 164 | 164 | 164 | 164 | 164 | 0 |
| Short-term debt | 8 | 6 | 17 | 6 | 0 | −2 | −2 | −2 | −2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 194 | 183 | 176 | 172 | 166 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Vavik | Board of Directors | 0 companies |
| Lars Ingebrigt Vavik | Board of Directors | 0 companies |
| Ragnhild Elisabeth Vavik | Chairman | 0 companies |