| Revenue | NOK 34,5M | +10% |
| EBITDA | NOK 1,7M | +27% |
| Net profit | NOK 623K | +114% |
| Total assets | NOK 12,7M | -4% |
| Equity | NOK 5,3M | +13% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 664 | 48 070 | 49 159 | 47 910 | 41 073 | 24 686 | 24 928 | 25 111 | 29 348 | 25 427 | 23 959 | 24 706 | 29 143 | 28 817 | 30 423 | 29 569 | 31 444 | 34 460 |
| Staff expenses | −5 343 | −5 011 | −5 446 | −4 703 | −3 942 | −2 588 | −2 584 | −2 581 | −2 403 | −2 622 | −2 792 | −2 532 | −2 988 | −2 849 | −2 653 | −2 510 | −2 536 | −3 017 |
| EBITDA | 670 | 939 | −365 | 854 | 623 | 1 160 | 1 189 | 1 079 | 1 909 | 800 | 673 | 985 | 1 527 | 1 705 | 1 592 | 1 249 | 1 350 | 1 709 |
| Depreciation & amort. | −494 | −552 | −1 119 | −603 | −465 | −178 | −161 | −201 | −192 | −243 | −253 | −255 | −218 | −184 | −182 | −238 | −297 | −308 |
| EBIT | 176 | 387 | −1 484 | 251 | 158 | 982 | 1 028 | 878 | 1 718 | 557 | 421 | 730 | 1 309 | 1 521 | 1 410 | 1 011 | 1 053 | 1 401 |
| Net financials | −759 | −655 | −639 | −193 | −631 | −585 | −554 | −441 | −409 | −513 | −485 | −486 | −417 | −376 | −374 | −514 | −559 | −496 |
| Profit before tax | −583 | −268 | −2 122 | 57 | −473 | 396 | 474 | 438 | 1 308 | 43 | −64 | 244 | 892 | 1 145 | 1 036 | 496 | 494 | 905 |
| Tax | −72 | −41 | 17 | 29 | 20 | 22 | 19 | 13 | 17 | 18 | 19 | 18 | 121 | 321 | 304 | 148 | 202 | 282 |
| Net profit | −511 | −227 | −2 139 | 28 | −494 | 374 | 454 | 425 | 1 291 | 26 | −83 | 226 | 771 | 824 | 732 | 349 | 292 | 623 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 006 | 13 633 | 11 472 | 10 649 | 9 053 | 8 170 | 10 877 | 11 464 | 12 569 | 10 175 | 10 234 | 10 092 | 10 578 | 11 609 | 12 503 | 13 016 | 13 256 | 12 710 |
| Equity | 2 396 | 2 170 | −588 | −560 | −1 053 | −678 | −223 | 203 | 1 494 | 1 520 | 1 438 | 1 666 | 2 438 | 3 262 | 3 995 | 4 343 | 4 641 | 5 264 |
| Long-term debt | 8 069 | 0 | 0 | 0 | 0 | 4 839 | 6 717 | 5 794 | 4 955 | 5 686 | 5 384 | 5 075 | 4 749 | 4 413 | 4 052 | 4 337 | 3 828 | 0 |
| Short-term debt | 3 541 | 3 480 | 4 389 | 4 317 | 4 047 | 4 009 | 4 383 | 5 467 | 6 120 | 2 969 | 3 413 | 3 351 | 3 392 | 3 934 | 4 456 | 4 335 | 4 788 | 4 174 |
| Total debt | 11 610 | 11 463 | 12 060 | 11 209 | 10 106 | 8 848 | 11 100 | 11 262 | 11 075 | 8 655 | 8 797 | 8 426 | 8 141 | 8 347 | 8 508 | 8 673 | 8 615 | 7 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2024 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BK Deputy Member | Deputy Member | 2020 | — | — |
EH Deputy Member | Deputy Member | 2020 | — | — |
KH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Nymoen | Deputy Member | 0 companies |
| Håkon Engan | Chief Executive Officer | 0 companies |
| Bjørn Kjetil Westum | Deputy Member | 0 companies |
| Einar Horten | Deputy Member | 0 companies |
| Kristian Horten | Deputy Member | 0 companies |
| Kari Marit Osmoen-Aasbø | Board of Directors | 0 companies |
| Espen Knutsen | Board of Directors | 0 companies |
| Hans Ole Sæter | Deputy Chairman | 0 companies |
| Knut Brynhildsvoll | Board of Directors | 0 companies |
| Stian Oshaug Høistad | Board of Directors | 0 companies |
| Jan-Martin Stenseth | Chairman | 0 companies |