| Revenue | NOK 15,9M | +10% |
| EBITDA | NOK -4,3M | +29% |
| Net profit | NOK 33,8M | +101% |
| Total assets | NOK 1,6B | +20% |
| Equity | NOK 848,6M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 377 | 1 881 | 3 115 | 2 349 | 2 342 | 2 391 | 2 444 | 2 523 | 2 574 | 2 663 | 2 831 | 7 035 | 14 065 | 11 773 | 13 786 | 14 453 | 15 894 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −166 | −591 | −884 | −465 | −539 | −570 |
| EBITDA | 878 | 709 | 1 784 | 1 108 | 1 118 | 1 157 | 1 214 | 1 228 | 1 155 | 1 280 | 1 211 | 4 023 | −9 802 | −3 724 | −5 554 | −6 134 | −4 337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −367 | −368 | −368 |
| EBIT | 878 | 709 | 1 784 | 1 108 | 1 118 | 1 157 | 1 214 | 1 228 | 1 155 | 1 280 | 1 211 | 4 023 | −9 802 | −3 724 | −5 922 | −6 502 | −4 705 |
| Net financials | −402 | −1 065 | −655 | −618 | −408 | 595 | −1 580 | −2 439 | −1 332 | −5 047 | −6 775 | 15 201 | 53 851 | 520 887 | 99 925 | 31 300 | 41 365 |
| Profit before tax | 476 | −356 | 1 129 | 490 | 710 | 1 752 | −366 | −1 212 | −177 | −3 766 | −5 565 | 19 225 | 44 049 | 517 163 | 94 003 | 24 798 | 36 660 |
| Tax | 55 | −3 | 270 | 266 | 233 | 280 | −14 956 | 281 | 590 | −56 | 395 | 3 643 | 6 193 | 4 354 | 4 080 | 7 975 | 2 893 |
| Net profit | 421 | −354 | 858 | 224 | 477 | 1 472 | 14 590 | −1 492 | −767 | −3 711 | −5 959 | 15 582 | 37 856 | 512 808 | 89 924 | 16 823 | 33 767 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 866 | 33 619 | 31 971 | 31 577 | 31 309 | 33 112 | 116 724 | 111 462 | 138 144 | 123 936 | 137 587 | 528 619 | 720 677 | 1 133 688 | 1 368 736 | 1 323 130 | 1 586 662 |
| Equity | 14 002 | 13 648 | 14 507 | 14 731 | 15 208 | 21 240 | −15 826 | −4 681 | −5 447 | −9 158 | −14 937 | 3 329 | 243 164 | 727 172 | 797 960 | 814 834 | 848 601 |
| Long-term debt | 5 310 | 14 383 | 0 | 0 | 12 519 | 11 872 | 11 270 | 10 668 | 10 066 | 9 464 | 8 840 | 109 988 | 23 571 | 351 264 | 383 818 | 371 491 | 481 511 |
| Short-term debt | 5 554 | 5 588 | 3 637 | 3 624 | 3 581 | 0 | 121 279 | 105 474 | 133 525 | 123 630 | 143 685 | 415 302 | 453 942 | 55 252 | 186 958 | 136 805 | 256 550 |
| Total debt | 10 864 | 19 971 | 17 464 | 16 846 | 16 100 | 11 872 | 132 549 | 116 142 | 143 591 | 133 094 | 152 524 | 525 290 | 477 513 | 406 515 | 570 776 | 508 295 | 738 061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tvenge | Board of Directors | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |
| Annicken Tvenge | Board of Directors | 0 companies |