| Revenue | NOK 385,9M | +8% |
| EBITDA | NOK 26,6M | -16% |
| Net profit | NOK 15,7M | -19% |
| Total assets | NOK 186,6M | +14% |
| Equity | NOK 37,4M | +13% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 214 410 | 273 911 | 341 183 | 358 499 | 385 903 |
| Staff expenses | −38 601 | −47 949 | −56 298 | −62 036 | −69 738 |
| EBITDA | 17 584 | 29 368 | 37 328 | 31 746 | 26 636 |
| Depreciation & amort. | −991 | −1 114 | −1 439 | −1 598 | −1 521 |
| EBIT | 16 593 | 28 253 | 35 888 | 30 149 | 25 115 |
| Net financials | −2 847 | −967 | −5 760 | −5 159 | −4 752 |
| Profit before tax | 13 746 | 27 286 | 30 128 | 24 990 | 20 363 |
| Tax | 3 073 | 6 043 | 6 769 | 5 594 | 4 639 |
| Net profit | 10 673 | 21 243 | 23 359 | 19 396 | 15 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 535 | 133 080 | 159 758 | 164 150 | 186 617 |
| Equity | 27 038 | 27 281 | 32 140 | 33 036 | 37 360 |
| Long-term debt | 556 | 31 041 | 37 784 | 51 317 | 67 627 |
| Short-term debt | 69 942 | 74 759 | 89 834 | 79 797 | 81 630 |
| Total debt | 70 497 | 105 800 | 127 618 | 131 114 | 149 257 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Deputy Member | Deputy Member | 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
PW | Chairman | 2021 |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Flom Furuhaug | Deputy Member | 0 companies |
| Roar Aastvedt | Chief Executive Officer | 0 companies |
| Jørn Furuhaug | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Charlotte Syvertsen Furuhaug | Board of Directors | 0 companies |
| Pål Asbjørn Vindegg | Board of Directors | 0 companies |
| Kjell Vidar Berntsen | Board of Directors | 0 companies |