| Revenue | NOK 5,8M | +10% |
| EBITDA | NOK -686K | -74% |
| Net profit | NOK -618K | -84% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK 6,9M | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 806 | 8 359 | 4 845 | 7 078 | 6 004 | 9 833 | 7 120 | 5 355 | 4 558 | 8 464 | 2 438 | 5 931 | 6 638 | 4 630 | 5 824 | 5 288 | 5 799 |
| Staff expenses | −457 | −571 | −366 | −412 | −364 | −438 | −458 | −416 | −454 | −417 | −551 | −431 | −428 | −447 | −623 | −615 | −655 |
| EBITDA | 490 | 1 267 | 263 | 558 | 311 | 197 | 960 | −612 | −472 | 4 161 | −1 350 | 220 | 347 | −910 | 736 | −394 | −686 |
| Depreciation & amort. | −70 | −57 | −46 | −36 | −0 | −0 | −39 | −39 | −39 | −34 | −33 | −33 | −33 | −38 | −38 | −38 | −12 |
| EBIT | 420 | 1 210 | 218 | 521 | 311 | 197 | 921 | −651 | −511 | 4 126 | −1 383 | 187 | 314 | −948 | 698 | −432 | −698 |
| Net financials | −62 | −60 | −65 | −80 | −90 | −99 | −25 | −14 | −8 | −10 | −2 | −1 | −2 | 1 | −27 | 1 | 20 |
| Profit before tax | 358 | 1 150 | 153 | 442 | 221 | 98 | 896 | −665 | −520 | 4 116 | −1 385 | 186 | 312 | −947 | 671 | −431 | −678 |
| Tax | 100 | 322 | 44 | 120 | 62 | 27 | 255 | −142 | −101 | 994 | −305 | 52 | 70 | −208 | 148 | −94 | −60 |
| Net profit | 258 | 828 | 109 | 321 | 159 | 71 | 641 | −522 | −419 | 3 122 | −1 080 | 134 | 242 | −739 | 523 | −337 | −618 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 914 | 13 002 | 8 999 | 9 940 | 11 163 | 10 284 | 8 654 | 7 178 | 9 196 | 10 356 | 8 354 | 8 445 | 8 572 | 7 530 | 8 506 | 8 016 | 7 264 |
| Equity | — | — | 5 631 | 5 952 | 6 111 | 6 182 | 6 753 | 6 231 | 5 812 | 8 934 | 7 704 | 7 838 | 8 080 | 7 341 | 7 864 | 7 527 | 6 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 327 | 5 | 22 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 506 | 7 322 | 3 185 | 3 722 | 4 724 | 4 097 | 1 879 | 947 | 3 384 | 1 402 | 650 | 607 | 493 | 189 | 641 | 489 | 355 |
| Total debt | 1 755 | 7 481 | 3 368 | 3 988 | 5 051 | 4 102 | 1 901 | 947 | 3 384 | 1 421 | 650 | 607 | 493 | 189 | 641 | 489 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen Louise Sagen | Deputy Member | 0 companies |
| Pål Sagen | Chairman | 0 companies |