| Revenue | NOK 0 | — |
| EBITDA | NOK -4,8M | -29% |
| Net profit | NOK 11,5M | +29% |
| Total assets | NOK 783,6M | +2% |
| Equity | NOK 167,4M | -10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 11 | 32 | 0 | 1 | 22 | 13 | 82 | 0 | 0 | 0 | 215 | 0 | 0 |
| Staff expenses | −0 | −246 | −0 | −0 | −0 | −0 | −0 | −0 | −1 212 | −1 522 | −1 483 | −1 483 | −3 039 | −3 231 |
| EBITDA | −528 | −811 | −2 195 | −635 | −673 | −574 | −889 | −826 | −2 295 | −2 229 | −2 719 | −1 986 | −3 733 | −4 807 |
| Depreciation & amort. | −6 | −20 | −46 | −26 | −0 | −0 | −0 | −2 | −3 | −3 | −3 | −3 | −3 | −3 |
| EBIT | −535 | −831 | −2 241 | −661 | −673 | −574 | −889 | −828 | −2 298 | −2 232 | −2 722 | −1 989 | −3 736 | −4 810 |
| Net financials | 18 063 | 6 083 | 53 871 | 842 | 718 | 12 337 | 2 701 | −14 022 | 17 766 | 804 | 74 869 | 19 037 | 10 364 | 10 089 |
| Profit before tax | 17 529 | 5 252 | 51 630 | 180 | 45 | 11 762 | 1 812 | −14 850 | 15 468 | −1 428 | 72 148 | 17 049 | 6 628 | 5 279 |
| Tax | −23 | 326 | −251 | 23 | 26 | 2 800 | 434 | −3 267 | −5 725 | −4 961 | −3 476 | −4 007 | −2 253 | −6 218 |
| Net profit | 17 551 | 4 927 | 51 881 | 158 | 19 | 8 962 | 1 378 | −11 583 | 21 193 | 3 533 | 75 623 | 21 056 | 8 881 | 11 497 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 282 | 382 414 | 724 780 | 701 899 | 646 326 | 629 410 | 719 673 | 1 285 742 | 1 470 631 | 1 413 534 | 742 632 | 777 595 | 771 617 | 783 564 |
| Equity | 64 742 | 69 669 | 169 489 | 168 246 | 163 745 | 168 275 | 163 627 | 142 026 | 152 583 | 139 000 | 193 097 | 189 124 | 185 954 | 167 449 |
| Long-term debt | 233 430 | 311 021 | 511 247 | 513 422 | 456 979 | 417 490 | 451 167 | 1 080 777 | 1 282 183 | 1 173 881 | 443 033 | 556 598 | 533 766 | 575 730 |
| Short-term debt | 5 110 | 1 724 | 44 044 | 20 230 | 25 602 | 43 645 | 104 879 | 62 940 | 35 865 | 100 653 | 106 503 | 31 873 | 51 897 | 40 385 |
| Total debt | 238 540 | 312 745 | 555 292 | 533 653 | 482 580 | 461 135 | 556 046 | 1 143 717 | 1 318 048 | 1 274 533 | 549 535 | 588 471 | 585 663 | 616 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yankee As | Company | 33.3% | 33.3% | 2024 |
Greystone Capital As | Company | 33.3% | 33.3% | 2024 |
Pesino As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olav Fredriksen | Chief Executive Officer | 0 companies |
| Christina Louise Fredriksen | Board of Directors | 0 companies |
| Martin Gjølme | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Chairman | 0 companies |
| Tommy Korneliussen | Chairman | 0 companies |
| Martin Petter Fredriksen | Board of Directors | 0 companies |
| Matilda Vinje | Board of Directors | 0 companies |
| Bjørn Hartz | Board of Directors | 0 companies |
| Erik Magnus Fredriksen | Board of Directors | 0 companies |
| Ingrid Kristine Høstmælingen | Board of Directors | 0 companies |