| Revenue | NOK 15,9M | -63% |
| EBITDA | NOK 1,6M | -86% |
| Net profit | NOK 1,8M | -81% |
| Total assets | NOK 28,5M | -8% |
| Equity | NOK 25,8M | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 646 | 46 020 | 49 308 | 42 415 | 15 891 |
| Staff expenses | −4 301 | −5 700 | −7 236 | −8 885 | −6 758 |
| EBITDA | 7 880 | 20 001 | 16 711 | 11 741 | 1 609 |
| Depreciation & amort. | −0 | −0 | −11 | −11 | −11 |
| EBIT | 7 880 | 20 001 | 16 700 | 11 730 | 1 598 |
| Net financials | 138 | 57 | −504 | 607 | 753 |
| Profit before tax | 8 018 | 20 059 | 16 196 | 12 337 | 2 350 |
| Tax | 1 792 | 4 330 | 3 717 | 2 665 | 517 |
| Net profit | 6 227 | 15 728 | 12 479 | 9 672 | 1 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 910 | 33 280 | 31 742 | 31 091 | 28 517 |
| Equity | 7 133 | 10 862 | 14 341 | 24 013 | 25 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 776 | 22 418 | 17 401 | 7 078 | 2 672 |
| Total debt | 10 776 | 22 418 | 17 401 | 7 078 | 2 672 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AØ Deputy Member | Deputy Member | 2021 |
OM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.4% | 42.4% | 2023 | |
| Individual | 13.9% | 13.9% | 2023 | |
| Individual | 12.9% | 12.9% | 2023 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Øverli | Deputy Member | 0 companies |
| Otto Milvang | Chief Executive Officer | 0 companies |
| Bjarne Andre Myklebust | Board of Directors | 0 companies |
| Hans Kristian Myrabø | Chairman | 0 companies |