| Revenue | NOK 22M | +12% |
| EBITDA | NOK 1,8M | +8% |
| Net profit | NOK 1,1M | +20% |
| Total assets | NOK 10,4M | +8% |
| Equity | NOK 8M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 682 | 14 053 | 14 886 | 19 567 | 21 978 |
| Staff expenses | −2 959 | −3 268 | −3 429 | −3 780 | −4 432 |
| EBITDA | 1 022 | 951 | 1 151 | 1 655 | 1 787 |
| Depreciation & amort. | −474 | −457 | −492 | −456 | −408 |
| EBIT | 549 | 494 | 659 | 1 199 | 1 379 |
| Net financials | −45 | −56 | −77 | −61 | −17 |
| Profit before tax | 504 | 438 | 582 | 1 137 | 1 362 |
| Tax | 112 | 96 | 128 | 251 | 300 |
| Net profit | 392 | 342 | 454 | 887 | 1 062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 640 | 8 967 | 8 726 | 9 663 | 10 427 |
| Equity | 5 298 | 5 640 | 6 094 | 6 980 | 8 042 |
| Long-term debt | 1 863 | 1 558 | 1 261 | 923 | 0 |
| Short-term debt | 1 480 | 1 769 | 1 371 | 1 760 | 1 773 |
| Total debt | 3 342 | 3 328 | 2 633 | 2 683 | 2 385 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Deputy Member | Deputy Member | 2025 |
JB Deputy Member | Deputy Member | 2022 |
OA Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
EH Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.95% | 41.95% | 2024 | |
| Company | 12.75% | 12.75% | 2024 | |
| Company | 7.55% | 7.55% | 2024 | |
| Individual | 2.85% | 2.85% | 2022 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Company | 2.68% | 2.68% | 2024 | |
| Company | 2.68% | 2.68% | 2023 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Company | 1.68% | 1.68% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen-Margrethe Hovland | Deputy Member | 0 companies |
| Mari Myhrene | Deputy Member | 0 companies |
| John Bakkebø | Deputy Member | 0 companies |
| Ole Anders Viken | Chief Executive Officer | 0 companies |
| Sturla Heglum | Board of Directors | 0 companies |
| Aud Mari Folden | Chairman | 0 companies |
| Engebret Dæhlin | Board of Directors | 0 companies |
| Stein Gunnar Stamnes Estensen | Board of Directors | 0 companies |
| Øystein Johannes Nilsen | Board of Directors | 0 companies |
| Kristen Bartnes | Board of Directors | 0 companies |