| Revenue | NOK 7K | -69% |
| EBITDA | NOK -96K | +73% |
| Net profit | NOK -173K | +61% |
| Total assets | NOK 308K | +97% |
| Equity | NOK -1,2M | -16% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 916 | 3 941 | 3 927 | 4 040 | 4 018 | 4 034 | 4 171 | 3 419 | 3 640 | 3 142 | 3 324 | 3 224 | 2 172 | 1 353 | 1 599 | 1 278 | 24 | 7 |
| Staff expenses | −1 426 | −1 353 | −1 655 | −1 790 | −1 622 | −1 761 | −1 876 | −1 854 | −1 945 | −2 018 | −2 054 | −1 710 | −860 | −501 | −985 | −926 | −40 | −0 |
| EBITDA | 232 | 113 | 162 | 74 | 42 | 102 | −81 | −302 | −293 | −467 | −408 | −74 | 38 | 122 | −291 | −629 | −353 | −96 |
| Depreciation & amort. | −31 | −22 | −22 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 201 | 92 | 140 | 71 | 42 | 102 | −81 | −302 | −293 | −467 | −408 | −74 | 38 | 122 | −291 | −629 | −353 | −96 |
| Net financials | −90 | −88 | −81 | −72 | −33 | −61 | 109 | 345 | −62 | 376 | 413 | 28 | −83 | −59 | 292 | −68 | −89 | −77 |
| Profit before tax | 111 | 3 | 59 | −1 | 9 | 41 | 28 | 43 | −356 | −91 | 5 | −46 | −45 | 63 | 1 | −697 | −442 | −173 |
| Tax | 32 | 1 | 17 | 2 | 3 | 12 | 8 | 13 | −85 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 79 | 2 | 43 | −3 | 6 | 29 | 20 | 30 | −271 | −179 | 5 | −46 | −45 | 63 | 1 | −697 | −442 | −173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 559 | 1 635 | 1 626 | 1 545 | 1 602 | 1 981 | 2 470 | 2 578 | 1 987 | 2 441 | 1 738 | 1 619 | 1 202 | 1 090 | 1 359 | 853 | 157 | 308 |
| Equity | 86 | 88 | 130 | 127 | 468 | 497 | 512 | 541 | 271 | 91 | 96 | 50 | 5 | 68 | 68 | −629 | −1 071 | −1 244 |
| Long-term debt | 43 | 210 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623 | 623 |
| Short-term debt | 1 431 | 1 337 | 1 409 | 1 418 | 1 134 | 1 485 | 1 958 | 2 036 | 1 716 | 2 350 | 1 642 | 1 569 | 1 197 | 1 023 | 1 290 | 1 482 | 605 | 930 |
| Total debt | 1 474 | 1 547 | 1 496 | 1 418 | 1 134 | 1 485 | 1 958 | 2 036 | 1 716 | 2 350 | 1 642 | 1 569 | 1 197 | 1 023 | 1 290 | 1 482 | 1 228 | 1 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 21.7% | 21.7% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Katometo Holding As | Company | 8.3% | 8.3% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Thevenin Data As | Company | 4.2% | 4.2% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arve Jensen | Board of Directors | 0 companies |
| Lars Gunnar Olsen | Chairman | 0 companies |