| Revenue | NOK 28,7M | -14% |
| EBITDA | NOK 1,3M | +187% |
| Net profit | NOK -239K | +88% |
| Total assets | NOK 9,4M | -39% |
| Equity | NOK 24 | -100% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 386 | 35 865 | 36 793 | 33 207 | 28 721 |
| Staff expenses | −10 511 | −12 198 | −11 487 | −10 668 | −6 161 |
| EBITDA | 6 517 | 4 842 | 4 914 | 460 | 1 321 |
| Depreciation & amort. | −2 950 | −3 359 | −3 836 | −2 954 | −1 313 |
| EBIT | 3 567 | 1 483 | 1 078 | −2 494 | 8 |
| Net financials | 10 | 83 | −66 | −153 | −314 |
| Profit before tax | 3 576 | 1 565 | 1 012 | −2 647 | −305 |
| Tax | 703 | 249 | 153 | −675 | −66 |
| Net profit | 2 874 | 1 316 | 859 | −1 973 | −239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 717 | 26 067 | 20 019 | 15 599 | 9 450 |
| Equity | 3 688 | 5 004 | 3 212 | 240 | 0 |
| Long-term debt | 13 742 | 16 918 | 10 823 | 8 407 | 2 477 |
| Short-term debt | 4 287 | 4 145 | 5 984 | 6 952 | 6 972 |
| Total debt | 18 029 | 21 063 | 16 807 | 15 360 | 9 450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 |
OM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bye Gulbrandsen | Chief Executive Officer | 0 companies |
| Oddvar Mythe | Chief Executive Officer | 0 companies |
| Kjetil Bakken | Chairman | 0 companies |
| Nils Christian Anderson | Board of Directors | 0 companies |
| Marius Nesland Evensen | Board of Directors | 0 companies |
| Viktor Løsch Danneborg | Chairman | 0 companies |
| Rune Halvor Danneborg | Chairman | 0 companies |