| Revenue | NOK 1M | -1% |
| EBITDA | NOK -30K | -109% |
| Net profit | NOK -2,3M | +49% |
| Total assets | NOK 5,8M | -29% |
| Equity | NOK -6M | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 270 | 629 | 689 | 722 | 641 | 821 | 907 | 790 | 958 | 1 020 | 1 235 | 1 003 | 1 003 | 910 | 1 032 | 1 020 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −203 | −120 | −910 | −807 | −775 | −675 | −228 | −25 | −0 | −0 | −0 |
| EBITDA | −187 | 123 | 266 | 229 | 373 | 18 | −52 | −21 | −937 | −619 | −3 570 | −55 | −993 | 508 | 378 | 341 | −30 |
| Depreciation & amort. | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −6 | −9 | −31 | −20 | −20 |
| EBIT | −198 | 112 | 255 | 218 | 362 | 7 | −63 | −32 | −948 | −630 | −3 581 | −65 | −999 | 499 | 347 | 321 | −50 |
| Net financials | 1 | −5 | −8 | 1 | −7 | −90 | 369 | −155 | −113 | −296 | 27 | −303 | −231 | −248 | −279 | −4 905 | −656 |
| Profit before tax | −197 | 107 | 247 | 219 | 355 | −83 | 306 | −187 | −1 061 | −925 | −3 554 | −368 | −1 230 | 251 | 68 | −4 584 | −706 |
| Tax | −55 | 30 | 70 | 62 | 101 | −22 | 62 | −47 | −345 | −196 | −756 | −81 | −224 | 55 | 15 | −46 | 1 626 |
| Net profit | −142 | 77 | 177 | 157 | 254 | −61 | 244 | −140 | −716 | −729 | −2 798 | −287 | −1 007 | 196 | 53 | −4 538 | −2 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 414 | 595 | 802 | 4 589 | 11 057 | 12 391 | 12 245 | 12 803 | 11 875 | 9 826 | 9 904 | 10 181 | 10 309 | 12 416 | 8 117 | 5 795 |
| Equity | — | — | — | 304 | 559 | 5 998 | 6 242 | 6 122 | 5 406 | 4 677 | 1 879 | 1 592 | 585 | 781 | 834 | −3 705 | −6 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 990 | 6 000 | 6 000 | 6 994 | 7 000 | 7 610 | 8 005 | 9 500 | 9 500 | 11 500 | 11 702 | 11 719 |
| Short-term debt | 562 | 444 | 448 | 498 | 4 030 | 68 | 149 | 123 | 403 | 198 | 337 | 307 | 95 | 28 | 82 | 119 | 112 |
| Total debt | 562 | 444 | 448 | 498 | 4 030 | 5 059 | 6 149 | 6 123 | 7 397 | 7 198 | 7 947 | 8 312 | 9 595 | 9 528 | 11 582 | 11 821 | 11 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Sund Invest As | Company | 25.0% | 25.0% | 2022 |
Moxie As | Company | 25.0% | 25.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Petter Rolfsen Russell Wedén | Contact Person | 0 companies |
| Benedicte Sund-Mathisen | Board of Directors | 0 companies |
| Bjørn Sund | Chairman | 0 companies |
| Sara Greer Middelthon Moe | Board of Directors | 0 companies |
| Knut Harald Nylænde | Board of Directors | 0 companies |