| Revenue | NOK 30,1M | +11% |
| EBITDA | NOK 3,2M | +8% |
| Net profit | NOK 3,5M | +9% |
| Total assets | NOK 33M | +5% |
| Equity | NOK 18,2M | +0% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 236 | 0 | 0 | 10 103 | 9 926 | 11 820 | 14 169 | 15 088 | 17 423 | 20 914 | 23 780 | 24 819 | 25 161 | 29 212 | 29 761 | 27 159 | 30 149 |
| Staff expenses | −0 | −4 516 | −0 | −0 | −5 052 | −5 658 | −6 315 | −7 458 | −8 257 | −8 659 | −9 921 | −10 332 | −10 588 | −9 744 | −11 115 | −10 975 | −10 152 | −9 891 |
| EBITDA | 0 | 2 127 | 0 | 0 | 1 252 | 1 480 | 2 601 | 3 722 | 3 862 | 3 227 | 4 158 | 4 555 | 4 613 | 4 117 | 4 919 | 4 971 | 2 923 | 3 168 |
| Depreciation & amort. | −0 | −85 | −0 | −0 | −90 | −90 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 042 | 0 | 0 | 1 162 | 1 391 | 2 578 | 3 722 | 3 862 | 3 227 | 4 158 | 4 555 | 4 613 | 4 117 | 4 919 | 4 971 | 2 923 | 3 168 |
| Net financials | 0 | 1 145 | 0 | 0 | 503 | 4 950 | 678 | 642 | 476 | 520 | 361 | 392 | 359 | 189 | 237 | 586 | 1 343 | 1 480 |
| Profit before tax | 0 | 3 188 | 0 | 0 | 1 665 | 6 341 | 3 256 | 4 364 | 4 338 | 3 746 | 4 519 | 4 947 | 4 972 | 4 306 | 5 156 | 5 556 | 4 266 | 4 647 |
| Tax | −0 | 871 | −0 | −0 | 465 | 543 | 911 | 1 177 | 1 171 | 904 | 1 130 | 1 240 | 1 258 | 1 107 | 1 291 | 1 405 | 1 063 | 1 163 |
| Net profit | 0 | 2 316 | 0 | 0 | 1 200 | 5 798 | 2 345 | 3 187 | 3 168 | 2 842 | 3 389 | 3 707 | 3 714 | 3 199 | 3 865 | 4 152 | 3 203 | 3 484 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 035 | — | — | 22 263 | 27 492 | 25 149 | 27 205 | 27 840 | 25 436 | 27 176 | 29 554 | 31 234 | 31 383 | 33 637 | 33 745 | 31 361 | 32 950 |
| Equity | — | 18 195 | — | — | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 | 18 195 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 834 | 0 | 0 | 4 068 | 9 297 | 6 954 | 9 010 | 9 645 | 7 241 | 8 980 | 11 359 | 13 039 | 13 188 | 15 442 | 15 550 | 13 166 | 14 755 |
| Total debt | 0 | 5 840 | 0 | 0 | 4 068 | 9 297 | 6 954 | 9 010 | 9 645 | 7 241 | 8 980 | 11 359 | 13 039 | 13 188 | 15 442 | 15 550 | 13 166 | 14 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
CW Deputy Member | Deputy Member | 2022 | — | — |
TF Deputy Member | Deputy Member | 2024 | — | — |
GS Deputy Member | Deputy Member | 2022 | — | — |
MG Deputy Member | Deputy Member | 2022 | — | — |
MD Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fondsforvaltning Holding As | Company | 60.0% | 60.0% | 2024 |
Pareto As | Company | 35.0% | 35.0% | 2024 |
Pluss Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Halvard Bastiansen | Deputy Member | 0 companies |
| Jon Harald Aaserud | Chief Executive Officer | 0 companies |
| Christopher William Ihlen | Deputy Member | 0 companies |
| Thor Fjellanger | Deputy Member | 0 companies |
| Georg Scheel | Deputy Member | 0 companies |
| Martin Grøndahl | Deputy Member | 0 companies |
| Morten Dahl | Deputy Member | 0 companies |
| Stein Kristian Kolrud | Deputy Member | 0 companies |
| Jan Leporowski Wåge | Board of Directors | 0 companies |
| Tore Bjerkan | Board of Directors | 0 companies |
| Hanne Kristine Ørpen | Board of Directors | 0 companies |
| Astri England Garshol | Board of Directors | 0 companies |
| Øyvind Wøllo | Board of Directors | 0 companies |
| Thomas Bergly Finnema | Board of Directors | 0 companies |
| Lasse Ruud | Chairman | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |