| Revenue | NOK 132K | +0% |
| EBITDA | NOK 3K | -71% |
| Net profit | NOK 3M | -54% |
| Total assets | NOK 5,3M | -30% |
| Equity | NOK 873K | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 500 | 4 000 | 1 950 | 4 250 | 3 500 | 6 000 | 7 474 | 7 427 | 127 | 132 | 132 |
| Staff expenses | −46 | −0 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 440 | 3 978 | 1 886 | 4 229 | 3 476 | 5 963 | 7 302 | 7 198 | −36 | 10 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 440 | 3 978 | 1 886 | 4 229 | 3 476 | 5 963 | 7 302 | 7 198 | −36 | 10 | 3 |
| Net financials | −4 150 | −3 719 | −1 763 | −3 953 | −3 250 | −5 574 | −6 826 | 7 300 | 12 800 | 6 530 | 3 005 |
| Profit before tax | 290 | 259 | 123 | 276 | 227 | 389 | 476 | 7 198 | 12 764 | 6 540 | 3 007 |
| Tax | 3 | 4 | 2 | 3 | 4 | 4 | 2 | −0 | −27 | 2 | 2 |
| Net profit | 286 | 255 | 121 | 273 | 223 | 385 | 474 | 7 198 | 12 791 | 6 538 | 3 006 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 233 | 1 199 | 1 069 | 1 222 | 1 175 | 1 341 | 6 995 | 8 260 | 13 842 | 7 544 | 5 260 |
| Equity | 106 | 107 | 107 | 107 | 107 | 108 | 110 | 869 | 860 | 867 | 873 |
| Long-term debt | 694 | 673 | 614 | 595 | 573 | 540 | 6 362 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 419 | 348 | 520 | 495 | 693 | 523 | 7 391 | 12 982 | 6 676 | 4 387 |
| Total debt | 1 127 | 1 092 | 962 | 1 114 | 1 068 | 1 233 | 6 884 | 7 391 | 12 982 | 6 676 | 4 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2024 | |
| Individual | 23.9% | 23.9% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Njøs | Chief Executive Officer | 0 companies |
| Frank Asle Huth | Chairman | 0 companies |
| Hanne Marie Rustad Gundersrud | Board of Directors | 0 companies |