| Revenue | NOK 39,1M | +0% |
| EBITDA | NOK 2,4M | +84% |
| Net profit | NOK 2,5M | +83% |
| Total assets | NOK 29,6M | +15% |
| Equity | NOK 16,5M | +14% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 545 | 14 233 | 14 058 | 15 314 | 17 703 | 19 525 | 22 649 | 29 271 | 36 847 | 39 116 | 39 068 |
| Staff expenses | −5 152 | −5 182 | −5 520 | −6 311 | −6 264 | −8 099 | −9 089 | −12 270 | −14 865 | −15 711 | −14 182 |
| EBITDA | −1 362 | 67 | 332 | 951 | 2 187 | 2 306 | 1 252 | 3 535 | 7 148 | 1 314 | 2 411 |
| Depreciation & amort. | −0 | −159 | −48 | −40 | −51 | −113 | −67 | −99 | −142 | −214 | −168 |
| EBIT | −1 362 | −92 | 284 | 911 | 2 136 | 2 194 | 1 186 | 3 436 | 7 006 | 1 100 | 2 243 |
| Net financials | 116 | 163 | 164 | 140 | 181 | 137 | 45 | 16 | 223 | 754 | 1 045 |
| Profit before tax | −1 246 | 70 | 448 | 1 051 | 2 317 | 2 330 | 1 230 | 3 452 | 7 229 | 1 854 | 3 288 |
| Tax | −243 | 111 | 213 | 287 | 568 | 554 | 303 | 839 | 1 644 | 483 | 772 |
| Net profit | −1 003 | −41 | 235 | 764 | 1 749 | 1 776 | 928 | 2 613 | 5 585 | 1 371 | 2 516 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 674 | 5 502 | 5 451 | 6 558 | 9 548 | 13 353 | 14 061 | 20 358 | 29 399 | 25 726 | 29 590 |
| Equity | 1 200 | 1 159 | 1 357 | 2 066 | 3 709 | 5 341 | 6 082 | 8 524 | 13 609 | 14 481 | 16 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 471 | 4 343 | 4 094 | 4 492 | 5 839 | 8 012 | 7 979 | 11 833 | 15 790 | 11 246 | 13 094 |
| Total debt | 3 471 | 4 343 | 4 094 | 4 492 | 5 839 | 8 012 | 7 979 | 11 833 | 15 790 | 11 246 | 13 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Holmen | Chief Executive Officer | 0 companies |
| Anders Berggrav-Sørensen | Deputy Member | 0 companies |
| Frode Myhra Gjerald | Chief Executive Officer | 0 companies |
| Adrian Hima | Deputy Member | 0 companies |
| Eugen Hammer | Board of Directors | 0 companies |
| Ingrid Schmidt Holst | Board of Directors | 0 companies |
| Sissel Ødemotland Vigre | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Sonja Loraine Mborja | Board of Directors | 0 companies |
| Øystein Vormestrand | Deputy Chairman | 0 companies |
| Ida Tiberg | Board of Directors | 0 companies |
| Kirsten Marie Myklebust | Board of Directors | 0 companies |
| Kjetil Broms | Board of Directors | 0 companies |
| Else Berit Hattaland | Board of Directors | 0 companies |
| Einar Tho | Board of Directors | 0 companies |