| Revenue | NOK 24,4M | +13% |
| EBITDA | NOK 1,6M | -21% |
| Net profit | NOK 995K | -25% |
| Total assets | NOK 7,2M | -2% |
| Equity | NOK 4,6M | +28% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 340 | 9 902 | 10 154 | 9 956 | 12 003 | 12 257 | 23 282 | 18 017 | 16 867 | 19 117 | 19 798 | 21 145 | 21 768 | 22 492 | 22 625 | 19 322 | 21 605 | 24 397 |
| Staff expenses | −0 | −3 641 | −3 285 | −3 790 | −3 742 | −4 417 | −4 894 | −8 049 | −6 103 | −6 057 | −7 218 | −6 992 | −7 653 | −7 695 | −7 771 | −7 248 | −6 394 | −6 270 | −7 479 |
| EBITDA | 0 | 1 202 | 1 356 | 883 | 514 | 826 | 199 | 593 | −460 | 235 | 543 | 901 | 137 | 652 | 473 | 8 | 724 | 1 995 | 1 584 |
| Depreciation & amort. | −0 | −674 | −712 | −578 | −505 | −442 | −444 | −103 | −155 | −146 | −142 | −87 | −110 | −97 | −242 | −264 | −270 | −264 | −166 |
| EBIT | 0 | 528 | 643 | 305 | 9 | 384 | −244 | 490 | −615 | 88 | 401 | 814 | 27 | 555 | 231 | −255 | 453 | 1 731 | 1 418 |
| Net financials | 0 | −520 | −396 | −243 | −168 | −146 | −113 | −160 | −89 | −70 | −52 | −72 | −17 | −9 | −48 | −42 | −50 | −23 | −98 |
| Profit before tax | 0 | 8 | 248 | 61 | −159 | 238 | −358 | 330 | −704 | 18 | 349 | 742 | 10 | 545 | 183 | −297 | 403 | 1 708 | 1 320 |
| Tax | −0 | 2 | 73 | 19 | −39 | 67 | −69 | 90 | −118 | −0 | 36 | 172 | 6 | 122 | 40 | −65 | 89 | 376 | 325 |
| Net profit | 0 | 6 | 175 | 42 | −120 | 171 | −289 | 240 | −586 | 18 | 313 | 570 | 4 | 424 | 143 | −231 | 315 | 1 332 | 995 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 398 | 8 157 | 5 173 | 4 306 | 3 965 | 3 649 | 4 951 | 3 373 | 3 531 | 3 529 | 4 447 | 4 204 | 5 122 | 5 863 | 5 133 | 5 968 | 7 369 | 7 189 |
| Equity | — | 497 | 872 | 915 | 795 | 966 | 677 | 1 282 | 696 | 714 | 1 028 | 1 598 | 1 601 | 2 025 | 2 168 | 1 936 | 2 251 | 3 583 | 4 578 |
| Long-term debt | 0 | 6 449 | 6 110 | 2 430 | 1 928 | 1 457 | 851 | 1 118 | 1 274 | 972 | 690 | 527 | 234 | 279 | 1 200 | 1 035 | 1 048 | 901 | 211 |
| Short-term debt | 0 | 1 452 | 1 174 | 1 828 | 1 583 | 1 541 | 2 121 | 2 551 | 1 403 | 1 845 | 1 811 | 2 322 | 2 369 | 2 818 | 2 495 | 2 162 | 2 668 | 2 884 | 2 400 |
| Total debt | 0 | 7 900 | 7 285 | 4 259 | 3 511 | 2 999 | 2 973 | 3 669 | 2 677 | 2 817 | 2 501 | 2 849 | 2 603 | 3 097 | 3 695 | 3 197 | 3 716 | 3 785 | 2 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅN Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åsta Navelsaker Røed | Deputy Member | 0 companies |
| Arve Myrold | Chairman | 0 companies |
| Geir Ove Røed | Deputy Chairman | 0 companies |