| Revenue | NOK 51,1M | -46% |
| EBITDA | NOK 3,1M | -11% |
| Net profit | NOK 592K | +327% |
| Total assets | NOK 33,9M | -22% |
| Equity | NOK 10M | +5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 667 | 115 663 | 72 037 | 94 105 | 51 080 |
| Staff expenses | −19 935 | −17 956 | −14 523 | −20 962 | −8 994 |
| EBITDA | 3 586 | 6 477 | 829 | 3 438 | 3 056 |
| Depreciation & amort. | −2 324 | −2 377 | −2 148 | −1 936 | −1 372 |
| EBIT | 1 262 | 4 100 | −1 319 | 1 501 | 1 685 |
| Net financials | −656 | −333 | −821 | −994 | −924 |
| Profit before tax | 606 | 3 767 | −2 140 | 508 | 761 |
| Tax | 48 | 796 | −343 | 369 | 168 |
| Net profit | 558 | 2 971 | −1 797 | 139 | 592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 045 | 54 684 | 44 701 | 43 713 | 33 944 |
| Equity | 11 009 | 13 980 | 9 472 | 9 561 | 10 038 |
| Long-term debt | 12 532 | 11 964 | 12 653 | 14 982 | 14 168 |
| Short-term debt | 21 504 | 28 740 | 22 576 | 19 170 | 9 737 |
| Total debt | 34 036 | 40 704 | 35 229 | 34 152 | 23 905 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.42% | 75.42% | 2024 | |
| Individual | 7.27% | 7.27% | 2024 | |
| Company | 5.82% | 5.82% | 2024 | |
| Individual | 4.36% | 4.36% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
| Individual | 2.04% | 2.04% | 2024 | |
| Individual | 2.04% | 2.04% | 2023 | |
| Individual | 1.31% | 1.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Lennart Sellæg | Chief Executive Officer | 0 companies |
| Terje Bekkevold | Chief Executive Officer | 0 companies |
| Thomas Andre Bjørgum Hegre | Board of Directors | 0 companies |
| Kjell Morten Myrvang | Board of Directors | 0 companies |
| Fredd Martin Johansen | Board of Directors | 0 companies |
| Stian Sjøquist | Board of Directors | 0 companies |
| Dan Olof Hemmingsson | Board of Directors | 0 companies |