| Revenue | NOK 274,8M | +0% |
| EBITDA | NOK -17,3M | -99% |
| Net profit | NOK -23,6M | -50% |
| Total assets | NOK 123,9M | +8% |
| Equity | NOK 14,1M | -8% |
| Employees | 365 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 14 001 | 29 188 | 52 043 | 68 330 | 72 068 | 69 251 | 63 923 | 66 466 | 83 004 | 114 147 | 168 190 | 210 487 | 241 902 | 274 012 | 274 822 |
| Staff expenses | −0 | −0 | −0 | −4 443 | −8 698 | −15 573 | −23 928 | −27 592 | −25 260 | −20 431 | −21 159 | −23 673 | −29 095 | −35 087 | −44 790 | −54 896 | −65 461 | −70 582 |
| EBITDA | 0 | 0 | 0 | 956 | 1 077 | 1 429 | −4 026 | −9 512 | −10 477 | −7 970 | −5 908 | −4 102 | 2 983 | 15 825 | 17 177 | 411 | −8 705 | −17 339 |
| Depreciation & amort. | −0 | −0 | −0 | −66 | −568 | −787 | −1 278 | −2 370 | −2 090 | −1 703 | −1 687 | −1 848 | −2 064 | −2 981 | −4 441 | −5 948 | −7 290 | −7 682 |
| EBIT | 0 | 0 | 0 | 890 | 509 | 642 | −5 304 | −11 882 | −12 567 | −9 673 | −7 595 | −5 950 | 919 | 12 844 | 12 736 | −5 537 | −15 995 | −25 021 |
| Net financials | 0 | 0 | 0 | 58 | 36 | −85 | −274 | −292 | −183 | −98 | −162 | −206 | −434 | −559 | −433 | −1 744 | −4 129 | −5 140 |
| Profit before tax | 0 | 0 | 0 | 948 | 546 | 557 | −5 578 | −12 174 | −12 750 | −9 772 | −7 757 | −6 156 | 485 | 12 285 | 12 304 | −7 281 | −20 124 | −30 161 |
| Tax | −0 | −0 | −0 | 267 | 154 | 173 | −1 487 | −3 286 | −3 421 | −2 438 | −1 850 | −1 405 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 681 | 392 | 384 | −4 092 | −8 888 | −9 329 | −7 333 | −5 907 | −4 752 | 377 | 9 572 | 9 597 | −5 681 | −15 697 | −23 553 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 793 | 10 022 | 17 600 | 20 729 | 27 060 | 50 468 | 27 573 | 25 136 | 37 183 | 36 930 | 52 825 | 75 576 | 100 801 | 114 384 | 123 911 |
| Equity | — | — | — | 3 040 | 3 272 | 6 477 | 2 386 | −6 503 | 6 069 | 6 476 | 6 075 | 6 713 | 7 090 | 16 663 | 16 260 | 16 819 | 15 349 | 14 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 46 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 2 752 | 6 750 | 11 122 | 18 343 | 33 563 | 44 399 | 21 098 | 19 061 | 30 470 | 29 839 | 36 114 | 59 271 | 83 982 | 99 035 | 109 860 |
| Total debt | 0 | 0 | 0 | 2 752 | 6 750 | 11 122 | 18 343 | 33 563 | 44 399 | 21 098 | 19 061 | 30 470 | 29 839 | 36 163 | 59 317 | 83 982 | 99 035 | 109 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Husebæk Martinsen | Chief Executive Officer | 0 companies |
| Camilla Louise Martinsen Kangas | Chairman | 0 companies |
| Rikumatti Kangas | Board of Directors | 0 companies |