| Revenue | NOK 344,4M | +9% |
| EBITDA | NOK 18,9M | +15% |
| Net profit | NOK 12,1M | +17% |
| Total assets | NOK 105,5M | -6% |
| Equity | NOK 29M | +33% |
| Employees | 93 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 151 682 | 174 902 | 169 223 | 139 173 | 194 041 | 136 866 | 120 715 | 139 598 | 141 959 | 195 463 | 173 951 | 253 647 | 248 518 | 334 499 | 315 941 | 344 399 |
| Staff expenses | −0 | −0 | −46 817 | −49 903 | −52 315 | −53 142 | −46 311 | −42 574 | −40 032 | −40 804 | −43 427 | −47 373 | −53 433 | −61 996 | −65 305 | −72 078 | −77 652 | −81 854 |
| EBITDA | 0 | 0 | 5 590 | −645 | 2 055 | 3 414 | 4 314 | 3 143 | −1 217 | 6 147 | 12 568 | 15 992 | 16 938 | 18 296 | 19 367 | 19 503 | 16 391 | 18 865 |
| Depreciation & amort. | −0 | −0 | −2 384 | −2 255 | −2 161 | −1 556 | −1 092 | −1 038 | −1 023 | −995 | −1 161 | −1 312 | −1 479 | −2 201 | −2 566 | −2 478 | −3 416 | −3 506 |
| EBIT | 0 | 0 | 3 206 | −2 899 | −105 | 1 858 | 3 223 | 2 105 | −2 240 | 5 152 | 11 407 | 14 680 | 15 458 | 16 095 | 16 802 | 17 025 | 12 975 | 15 358 |
| Net financials | 0 | 0 | 10 | −387 | −547 | −738 | −1 929 | −1 289 | −1 281 | −375 | 319 | −563 | 390 | 516 | 239 | 211 | 346 | 211 |
| Profit before tax | 0 | 0 | 3 216 | −3 286 | −652 | 1 120 | 1 293 | 816 | −3 521 | 4 777 | 11 726 | 14 117 | 15 848 | 16 611 | 17 040 | 17 236 | 13 321 | 15 569 |
| Tax | −0 | −0 | 909 | −875 | −166 | 312 | −195 | 211 | −986 | 1 131 | 2 792 | 3 218 | 3 447 | 3 666 | 3 758 | 3 807 | 2 936 | 3 434 |
| Net profit | 0 | 0 | 2 306 | −2 411 | −486 | 808 | 1 488 | 605 | −2 535 | 3 646 | 8 934 | 10 899 | 12 401 | 12 945 | 13 282 | 13 429 | 10 385 | 12 135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 60 760 | 52 870 | 75 749 | 104 293 | 62 585 | 64 145 | 55 179 | 49 840 | 59 406 | 83 636 | 74 396 | 98 061 | 104 690 | 122 346 | 112 127 | 105 466 |
| Equity | — | — | 13 932 | 10 454 | 9 968 | 10 776 | 11 614 | 9 920 | 7 385 | 13 110 | 19 390 | 23 654 | 30 367 | 37 625 | 45 219 | 52 960 | 21 869 | 29 004 |
| Long-term debt | 0 | 0 | 8 069 | 5 943 | 11 952 | 10 735 | 8 358 | 7 047 | 7 155 | 6 267 | 4 547 | 4 191 | 2 664 | 4 348 | 2 705 | 5 194 | 11 411 | 14 079 |
| Short-term debt | 0 | 0 | 37 263 | 35 809 | 53 401 | 82 488 | 42 430 | 47 086 | 40 639 | 30 463 | 35 469 | 55 791 | 41 365 | 56 089 | 56 767 | 64 192 | 78 847 | 62 384 |
| Total debt | 0 | 0 | 45 331 | 41 752 | 65 354 | 93 223 | 50 787 | 54 133 | 47 794 | 36 730 | 40 016 | 59 982 | 44 029 | 60 436 | 59 471 | 69 386 | 90 258 | 76 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Deputy Member | Deputy Member | 2024 | — | — |
LE Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2024 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LS Deputy Member | Deputy Member | 2025 | — | — |
PL Deputy Member | Deputy Member | 2024 | — | — |
ØT Deputy Member | Deputy Member | 2022 | — | — |
TI Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vef Holding As | Company | 100.0% | 100.0% | 2024 |
Tom Arne Aamodt As | Company | 46.3% | 46.3% | 2022 |
Vef Utvikling As | Company | 46.3% | 46.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Reinertsen | Deputy Member | 0 companies |
| Lars Eirik Vik | Deputy Member | 0 companies |
| Magnus Homme Jortveit | Deputy Member | 0 companies |
| Mirco Josia Jäck | Deputy Member | 0 companies |
| Tom Arne Aamodt | Deputy Member | 0 companies |
| Rune Carlsen | Chief Executive Officer | 0 companies |
| Lars Strand | Deputy Member | 0 companies |
| Preben Lindberg | Deputy Member | 0 companies |
| Ørjan Tambini Ingebretsen | Deputy Member | 0 companies |
| Thor Ivan Arntsen | Deputy Member | 0 companies |
| Tor Harald Bue | Deputy Chairman | 0 companies |
| Vegard Dagsvik | Board of Directors | 0 companies |
| Hans Omdal | Board of Directors | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |
| Vidar Uleberg | Board of Directors | 0 companies |
| Alf Morten Reinertsen | Board of Directors | 0 companies |
| Alf Robert Løvold | Board of Directors | 0 companies |
| Simon Vasvik | Board of Directors | 0 companies |
| Vegard Omdal | Board of Directors | 0 companies |