| Revenue | NOK 1,2M | -39% |
| EBITDA | NOK 83K | -90% |
| Net profit | NOK 12K | -98% |
| Total assets | NOK 3,4M | +4% |
| Equity | NOK 2,5M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 955 | 2 811 | 2 502 | 2 489 | 1 710 | 1 202 | 1 592 | 1 384 | 1 469 | 1 913 | 1 655 | 2 026 | 1 231 |
| Staff expenses | −2 107 | −433 | −81 | −306 | −300 | −237 | −343 | −399 | −625 | −864 | −840 | −815 | −660 |
| EBITDA | 914 | −59 | −19 | −50 | −334 | −121 | 218 | 34 | 259 | 426 | 345 | 837 | 83 |
| Depreciation & amort. | −74 | −49 | −47 | −73 | −85 | −80 | −80 | −96 | −162 | −142 | −141 | −57 | −49 |
| EBIT | 840 | −108 | −66 | −123 | −419 | −201 | 138 | −63 | 97 | 284 | 204 | 780 | 33 |
| Net financials | 140 | 13 | 4 | −54 | −31 | −28 | 51 | 36 | 236 | −14 | −26 | −19 | −17 |
| Profit before tax | 980 | −95 | −62 | −176 | −449 | −229 | 188 | −26 | 333 | 270 | 178 | 761 | 16 |
| Tax | 219 | −15 | −16 | −34 | −106 | −0 | 13 | −4 | 73 | 59 | 40 | 168 | 4 |
| Net profit | 761 | −80 | −46 | −142 | −344 | −229 | 176 | −22 | 260 | 211 | 138 | 594 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 775 | 3 532 | 3 596 | 5 149 | 4 354 | 4 220 | 4 375 | 4 555 | 4 623 | 4 545 | 4 568 | 3 294 | 3 433 |
| Equity | 3 709 | 3 029 | 2 183 | 2 040 | 1 697 | 1 468 | 1 644 | 1 621 | 1 881 | 2 092 | 2 217 | 2 462 | 2 475 |
| Long-term debt | 1 060 | 352 | 322 | 2 863 | 2 354 | 2 353 | 2 193 | 2 199 | 2 029 | 1 636 | 1 508 | 148 | 526 |
| Short-term debt | 1 006 | 152 | 1 090 | 246 | 304 | 398 | 538 | 736 | 713 | 817 | 843 | 684 | 432 |
| Total debt | 2 066 | 504 | 1 413 | 3 108 | 2 658 | 2 752 | 2 731 | 2 934 | 2 743 | 2 453 | 2 351 | 832 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olga Moy | Deputy Member | 0 companies |
| Oddvar Moy | Chairman | 0 companies |