| Revenue | NOK 300K | +0% |
| EBITDA | NOK 284K | +18% |
| Net profit | NOK -227K | -149% |
| Total assets | NOK 22,2M | +192% |
| Equity | NOK 1,7M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 552 | 16 985 | 15 230 | 0 | 0 | 248 | 240 | 240 | 240 | 432 | 600 | 400 | 300 | 300 | 300 | 300 |
| Staff expenses | −5 223 | −5 790 | −5 469 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 729 | 409 | 961 | 0 | 0 | 140 | 207 | 208 | 202 | 385 | 563 | 366 | 271 | 295 | 240 | 284 |
| Depreciation & amort. | −257 | −313 | −311 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 472 | 96 | 650 | 0 | 0 | 140 | 207 | 208 | 202 | 385 | 563 | 366 | 271 | 295 | 240 | 284 |
| Net financials | −115 | −94 | −115 | 0 | 0 | 8 | 9 | 19 | 12 | −39 | −131 | −107 | −143 | −233 | −357 | −576 |
| Profit before tax | 357 | 2 | 534 | 0 | 0 | 148 | 216 | 227 | 214 | 345 | 432 | 259 | 129 | 62 | −117 | −292 |
| Tax | 102 | −1 | 156 | −0 | −0 | 40 | 59 | 57 | 51 | 80 | 95 | 57 | 49 | −7 | −26 | −64 |
| Net profit | 255 | 3 | 378 | 0 | 0 | 108 | 157 | 170 | 162 | 266 | 337 | 202 | 80 | 69 | −91 | −227 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 138 | 5 928 | 4 893 | — | — | 1 909 | 2 044 | 3 338 | 5 756 | 6 294 | 6 631 | 7 485 | 7 635 | 7 592 | 7 618 | 22 221 |
| Equity | 1 872 | 1 552 | 1 595 | — | — | 1 815 | 1 973 | 1 976 | 1 981 | 1 984 | 1 997 | 1 997 | 1 977 | 2 046 | 1 955 | 1 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 299 | 3 688 | 3 298 | 0 | 0 | 94 | 71 | 1 362 | 3 776 | 4 310 | 4 634 | 5 487 | 5 658 | 5 547 | 5 663 | 20 494 |
| Total debt | 3 266 | 4 376 | 3 298 | 0 | 0 | 94 | 71 | 1 362 | 3 776 | 4 310 | 4 634 | 5 487 | 5 658 | 5 547 | 5 663 | 20 494 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Grimsrud As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Petter Grindahl | Board of Directors | 0 companies |
| Magnar Hafsrød Kristiansen | Board of Directors | 0 companies |
| Ketil Gunde Hansen Andersen | Chairman | 0 companies |