| Revenue | NOK 910K | +31% |
| EBITDA | NOK -141K | -169% |
| Net profit | NOK -780K | -73% |
| Total assets | NOK 18,9M | +10% |
| Equity | NOK 6,7M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 710 | 662 | 644 | 653 | 723 | 727 | 892 | 474 | 911 | 852 | 606 | 679 | 866 | 694 | 910 |
| Staff expenses | −61 | −48 | −38 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 165 | 176 | −30 | −21 | 335 | 297 | 145 | 136 | 4 | 434 | 403 | 59 | 190 | 428 | 206 | −141 |
| Depreciation & amort. | −161 | −164 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 | −156 |
| EBIT | 5 | 12 | −186 | −177 | 179 | 141 | −10 | −20 | −151 | 278 | 247 | −96 | 34 | 273 | 50 | −297 |
| Net financials | −197 | −202 | −223 | −256 | −4 | 1 | 1 | −1 | 13 | −15 | −520 | −359 | −261 | −390 | −627 | −694 |
| Profit before tax | −192 | −190 | −409 | −433 | 176 | 143 | −10 | −21 | −138 | 264 | −273 | −455 | −227 | −118 | −577 | −991 |
| Tax | −54 | −56 | −88 | −121 | 40 | 39 | −23 | −16 | −44 | 51 | −57 | −100 | −50 | −26 | −127 | −210 |
| Net profit | −138 | −134 | −321 | −312 | 135 | 104 | 13 | −5 | −94 | 213 | −216 | −355 | −177 | −92 | −450 | −780 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 255 | 7 801 | 7 320 | 10 638 | 6 894 | 7 060 | 7 264 | 7 082 | 7 067 | 21 357 | 20 811 | 19 618 | 18 666 | 17 647 | 17 201 | 18 853 |
| Equity | 2 296 | 2 162 | 1 841 | 6 446 | 6 582 | 6 686 | 6 766 | 6 762 | 6 757 | 6 686 | 6 693 | 6 650 | 6 610 | 6 577 | 6 315 | 6 691 |
| Long-term debt | 0 | 5 597 | 5 428 | 245 | 242 | 280 | 279 | 261 | 245 | 14 212 | 13 822 | 12 942 | 11 978 | 11 024 | 10 518 | 10 599 |
| Short-term debt | 116 | 43 | 51 | 3 946 | 70 | 94 | 218 | 60 | 65 | 459 | 296 | 26 | 78 | 46 | 367 | 1 564 |
| Total debt | 5 959 | 5 639 | 5 479 | 4 191 | 312 | 374 | 498 | 320 | 310 | 14 671 | 14 118 | 12 968 | 12 056 | 11 070 | 10 885 | 12 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Contact Person | Contact Person | 2013 | — | — |
VW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentrum Kr. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kvalvåg | Contact Person | 0 companies |
| Vibeke Winje Halaas | Chief Executive Officer | 0 companies |
| Janne Beate Kjønnø | Deputy Member | 0 companies |
| Thomas Christian Kjønnø Hoem | Board of Directors | 0 companies |
| Øivind Hoem | Chairman | 0 companies |