| Revenue | NOK 266,1M | -6% |
| EBITDA | NOK 19,5M | +198% |
| Net profit | NOK 13,2M | +178% |
| Total assets | NOK 79,2M | -38% |
| Equity | NOK 19,9M | +206% |
| Employees | 36 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 447 | 60 076 | 98 513 | 159 788 | 130 144 | 107 974 | 127 062 | 151 835 | 148 793 | 155 124 | 225 440 | 249 121 | 281 206 | 240 751 | 284 160 | 266 088 |
| Staff expenses | −8 695 | −8 752 | −19 054 | −31 475 | −28 856 | −24 399 | −28 462 | −22 711 | −20 098 | −22 411 | −30 064 | −30 208 | −32 138 | −31 913 | −30 644 | −27 424 |
| EBITDA | 9 644 | 6 253 | 17 558 | 28 547 | 9 277 | 3 232 | 12 417 | 4 501 | 18 806 | 10 720 | 23 970 | 3 722 | 7 328 | 2 395 | −19 949 | 19 469 |
| Depreciation & amort. | −391 | −317 | −471 | −478 | −0 | −0 | −891 | −883 | −780 | −432 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 253 | 5 936 | 17 087 | 28 069 | 9 277 | 3 232 | 11 526 | 3 617 | 18 026 | 10 288 | 23 970 | 3 722 | 7 328 | 2 395 | −19 949 | 19 469 |
| Net financials | 886 | −267 | 10 585 | 227 | −57 | −158 | −117 | −913 | 440 | −985 | −585 | −447 | −220 | −509 | −1 577 | −2 408 |
| Profit before tax | 10 139 | 5 668 | 27 671 | 28 295 | 9 219 | 3 074 | 11 409 | 2 704 | 18 466 | 9 303 | 23 384 | 3 275 | 7 108 | 1 886 | −21 526 | 17 061 |
| Tax | 2 661 | 1 565 | 4 928 | 7 921 | 2 622 | 871 | 3 010 | 622 | 4 075 | 2 309 | 5 201 | 804 | 1 716 | 482 | −4 510 | 3 861 |
| Net profit | 7 478 | 4 103 | 22 743 | 20 375 | 6 597 | 2 203 | 8 399 | 2 082 | 14 391 | 6 994 | 18 183 | 2 471 | 5 392 | 1 404 | −17 016 | 13 200 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 276 | 37 647 | 52 711 | 67 706 | 58 102 | 41 962 | 65 596 | 68 906 | 60 752 | 63 456 | 81 790 | 65 838 | 46 680 | 63 739 | 126 936 | 79 194 |
| Equity | 2 529 | 5 780 | 10 549 | 6 777 | 1 866 | 4 085 | 4 083 | 6 182 | 6 103 | 6 346 | 8 179 | 6 584 | 4 668 | 5 160 | 6 500 | 19 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 711 | 1 036 | 1 658 | 2 484 | 849 | 6 050 | 2 774 | 4 490 | 257 | 132 | 703 |
| Short-term debt | 22 748 | 12 333 | 39 056 | 54 013 | 56 236 | 37 166 | 60 477 | 61 066 | 52 166 | 56 261 | 67 562 | 56 481 | 37 522 | 58 322 | 120 304 | 58 611 |
| Total debt | 22 748 | 31 867 | 42 162 | 60 928 | 56 236 | 37 877 | 61 513 | 62 724 | 54 649 | 57 110 | 73 611 | 59 255 | 42 012 | 58 579 | 120 436 | 59 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorendahl Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Bakketeig | Chief Executive Officer | 0 companies |
| Tonje Helene Bjørkvik | Deputy Member | 0 companies |
| Eirik Wraal | Board of Directors | 0 companies |
| Maria Sofie Sjåtil | Board of Directors | 0 companies |
| Ann-Cathrin Reinfelder Aasen | Board of Directors | 0 companies |
| Kristian Thorsrud | Chairman | 0 companies |
| Arvid Engebretsen | Board of Directors | 0 companies |
| Maja Solum | Board of Directors | 0 companies |
| Ingvar Røang | Chairman | 0 companies |