| Revenue | NOK 273,3M | -4% |
| EBITDA | NOK 27,3M | -38% |
| Net profit | NOK 24,7M | -32% |
| Total assets | NOK 75M | -13% |
| Equity | NOK 20,8M | +17% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 205 | 102 218 | 111 362 | 112 283 | 116 913 | 122 749 | 123 011 | 134 232 | 228 154 | 285 930 | 273 296 |
| Staff expenses | −7 061 | −10 980 | −11 413 | −12 551 | −13 668 | −14 745 | −13 671 | −16 258 | −18 538 | −21 675 | −23 508 |
| EBITDA | 1 324 | 5 716 | 3 097 | 3 052 | 2 037 | 9 406 | 6 676 | 8 189 | 23 295 | 44 001 | 27 345 |
| Depreciation & amort. | −35 | −79 | −86 | −107 | −219 | −177 | −71 | −89 | −111 | −130 | −89 |
| EBIT | 1 290 | 5 637 | 3 011 | 2 944 | 1 819 | 9 229 | 6 605 | 8 101 | 23 184 | 43 871 | 27 256 |
| Net financials | −196 | −660 | −194 | 125 | 1 602 | 1 227 | 1 894 | 2 713 | 2 045 | 2 479 | 3 650 |
| Profit before tax | 1 094 | 4 977 | 2 817 | 3 070 | 3 421 | 10 456 | 8 499 | 10 814 | 25 229 | 46 349 | 30 906 |
| Tax | 298 | 1 352 | 707 | 506 | 267 | 1 870 | 1 370 | 1 800 | 5 045 | 9 706 | 6 168 |
| Net profit | 796 | 3 625 | 2 110 | 2 563 | 3 154 | 8 587 | 7 129 | 9 014 | 20 184 | 36 643 | 24 738 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 416 | 22 577 | 31 799 | 32 407 | 36 046 | 33 310 | 34 842 | 41 999 | 75 614 | 86 333 | 74 992 |
| Equity | 5 818 | 6 642 | 5 752 | 6 317 | 7 472 | 8 377 | 8 377 | 10 649 | 15 140 | 17 771 | 20 751 |
| Long-term debt | 74 | 2 410 | 8 531 | 7 222 | 4 194 | 2 835 | 1 960 | 6 536 | 15 902 | 328 | 278 |
| Short-term debt | 8 524 | 13 523 | 17 518 | 18 868 | 24 381 | 22 097 | 24 505 | 24 814 | 44 572 | 68 234 | 53 962 |
| Total debt | 8 598 | 15 933 | 26 049 | 26 090 | 28 574 | 24 933 | 26 465 | 31 350 | 60 474 | 68 562 | 54 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2024 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onarheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Selvig | Deputy Member | 0 companies |
| Rune Teigen | Chief Executive Officer | 0 companies |
| Terje Aleksander Onarheim Selvig | Board of Directors | 0 companies |
| Fredrik Marius Selvig | Chairman | 0 companies |
| Erik Onarheim | Board of Directors | 0 companies |