| Revenue | NOK 82K | +95% |
| EBITDA | NOK -3K | +95% |
| Net profit | NOK -3K | +98% |
| Total assets | NOK 7,4M | -11% |
| Equity | NOK 3,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 522 | 198 | 323 | 120 | 118 | 0 | 23 | 0 | 0 | 30 | 497 | 647 | 688 | 220 | 189 | 42 | 82 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −5 | −4 | −6 |
| EBITDA | 0 | 472 | 146 | 215 | 8 | 60 | −56 | −207 | −63 | −239 | −65 | 214 | 27 | 384 | −8 | 105 | −60 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 472 | 146 | 215 | 8 | 60 | −56 | −207 | −63 | −239 | −65 | 214 | 27 | 384 | −8 | 105 | −60 | −3 |
| Net financials | 0 | 609 | −41 | 123 | 434 | −64 | 4 973 | 391 | −3 357 | 59 | 1 177 | 2 | 25 | 15 | 387 | 267 | 0 | 0 |
| Profit before tax | 0 | 1 082 | 105 | 338 | 443 | −5 | 4 917 | 183 | −3 420 | −180 | 1 113 | 216 | 52 | 399 | 379 | 372 | −59 | −3 |
| Tax | −0 | 502 | 33 | −411 | 151 | −1 | −2 | −64 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | 68 | −0 |
| Net profit | 0 | 580 | 72 | 749 | 292 | −3 | 4 919 | 247 | −3 420 | −179 | 1 113 | 216 | 52 | 399 | 379 | 372 | −127 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 793 | 29 879 | 30 648 | 31 957 | 34 163 | 21 388 | 17 558 | 13 821 | 14 964 | 14 378 | 11 301 | 11 179 | 11 042 | 9 541 | 9 184 | 8 372 | 7 448 |
| Equity | — | 2 119 | 2 191 | 2 940 | 3 232 | 3 229 | 8 147 | 8 394 | 4 975 | 4 796 | 2 193 | 2 409 | 2 461 | 2 860 | 3 239 | 3 611 | 3 484 | 3 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 855 | 8 878 | 7 625 | 7 483 | 9 105 | 11 117 | 6 748 | 6 429 | 5 983 | 5 385 | 5 038 | 4 375 | 3 431 |
| Short-term debt | 0 | 2 945 | 3 095 | 4 321 | 4 392 | 4 079 | 4 362 | 1 538 | 1 363 | 1 064 | 1 068 | 2 144 | 2 289 | 2 199 | 916 | 534 | 513 | 536 |
| Total debt | 0 | 26 674 | 27 688 | 27 708 | 28 725 | 30 934 | 13 240 | 9 163 | 8 846 | 10 169 | 12 185 | 8 892 | 8 718 | 8 182 | 6 301 | 5 573 | 4 889 | 3 967 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Von Der Fehr Havrevold | Board of Directors | 0 companies |
| Lars Havrevold | Chairman | 0 companies |