| Revenue | NOK 177,9M | +36% |
| EBITDA | NOK 13,1M | +249% |
| Net profit | NOK 2,3M | +115% |
| Total assets | NOK 135,2M | +16% |
| Equity | NOK 57,4M | +4% |
| Employees | 94 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 106 | 44 418 | 37 839 | 35 125 | 49 561 | 80 563 | 63 672 | 44 651 | 51 671 | 69 073 | 67 740 | 73 282 | 72 793 | 103 777 | 125 505 | 131 092 | 177 947 |
| Staff expenses | −34 235 | −20 905 | −15 675 | −15 958 | −22 304 | −34 922 | −40 479 | −32 017 | −30 853 | −39 310 | −39 912 | −41 963 | −40 296 | −54 386 | −73 098 | −94 870 | −116 113 |
| EBITDA | −17 741 | 5 413 | 6 035 | 8 471 | 11 735 | 26 982 | 10 526 | 3 537 | 10 604 | 17 547 | 13 024 | 16 545 | 20 687 | 30 730 | 15 986 | −8 811 | 13 131 |
| Depreciation & amort. | −3 699 | −7 459 | −2 363 | −2 049 | −2 952 | −3 572 | −3 346 | −3 488 | −4 755 | −6 136 | −7 185 | −8 578 | −7 969 | −8 530 | −10 599 | −11 250 | −11 747 |
| EBIT | −21 440 | −2 046 | 3 672 | 6 422 | 8 783 | 23 410 | 7 180 | 49 | 5 850 | 11 411 | 5 839 | 7 967 | 12 718 | 22 201 | 5 387 | −20 061 | 1 384 |
| Net financials | −2 134 | −1 603 | −1 244 | −1 291 | 5 416 | −481 | −4 356 | 381 | −3 535 | −680 | −2 | −333 | 4 | −531 | 105 | 107 | 1 067 |
| Profit before tax | −23 574 | −3 650 | 2 428 | 5 131 | 14 199 | 22 929 | 2 824 | 430 | 2 315 | 10 730 | 5 837 | 7 634 | 12 721 | 21 670 | 5 492 | −19 954 | 2 452 |
| Tax | −5 631 | −0 | −0 | −0 | 2 379 | 6 429 | 1 766 | −89 | 1 109 | 2 619 | 1 078 | 1 464 | 2 576 | 4 437 | 792 | −4 942 | 161 |
| Net profit | −17 943 | −3 650 | 2 428 | 5 131 | 11 819 | 16 499 | 1 058 | 519 | 1 206 | 8 111 | 4 759 | 6 169 | 10 146 | 17 233 | 4 701 | −15 012 | 2 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 681 | 48 447 | 37 184 | 38 525 | 47 731 | 62 762 | 56 291 | 60 360 | 62 921 | 77 638 | 72 483 | 84 206 | 98 592 | 118 022 | 145 098 | 116 165 | 135 235 |
| Equity | 6 552 | 6 224 | 5 762 | 11 640 | 23 459 | 28 336 | 29 253 | 35 196 | 36 402 | 41 462 | 44 768 | 49 485 | 48 172 | 65 404 | 70 105 | 55 093 | 57 384 |
| Long-term debt | 14 666 | 16 639 | 12 031 | 8 394 | 15 572 | 13 259 | 12 096 | 9 094 | 7 291 | 7 180 | 5 991 | 4 747 | 19 686 | 1 703 | 0 | 0 | 0 |
| Short-term debt | 29 463 | 25 584 | 19 391 | 18 490 | 8 700 | 21 167 | 14 942 | 16 069 | 19 228 | 28 996 | 21 724 | 29 975 | 30 734 | 50 915 | 70 207 | 57 963 | 77 852 |
| Total debt | 44 129 | 42 224 | 31 422 | 26 885 | 24 272 | 34 426 | 27 038 | 25 163 | 26 519 | 36 176 | 27 715 | 34 721 | 50 420 | 52 618 | 70 207 | 57 963 | 77 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2022 | — | — |
FS Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dnv As | Company | 80.0% | 80.0% | 2024 |
Ma-Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Jetmundsen | Deputy Member | 0 companies |
| Fredrik Salomonsen | Deputy Member | 0 companies |
| Margrethe Blom-Pettersen | Deputy Member | 0 companies |
| Per Edvard Heyerdahl | Chief Executive Officer | 0 companies |
| Bjørn Erik Martinsen | Chief Executive Officer | 0 companies |
| Johan Olof Folkunger | Chief Executive Officer | 0 companies |
| Jan Erik Langangen | Chairman | 0 companies |
| Else Marit Tiset Kittelsen | Board of Directors | 0 companies |
| Kenneth Rønningen | Board of Directors | 0 companies |
| Morten Andresen | Board of Directors | 0 companies |
| Charlotte Hellenes Andresen | Board of Directors | 0 companies |
| Esben Andreas Rusås | Board of Directors | 0 companies |
| Daniel Holth Larsen | Board of Directors | 0 companies |
| Anniken Midtvik Thorstensen | Board of Directors | 0 companies |
| Thor Harald Bækkevold Winther | Board of Directors | 0 companies |
| Liv Astri Hovem | Chairman | 0 companies |