| Revenue | NOK 19,3M | -7% |
| EBITDA | NOK 697K | +81% |
| Net profit | NOK 399K | +215% |
| Total assets | NOK 16,1M | +8% |
| Equity | NOK 4,4M | -2% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1 413 | 1 074 | 7 633 | 6 231 | 9 161 | 4 256 | 10 557 | 13 070 | 15 046 | 11 054 | 14 238 | 14 491 | 15 597 | 19 013 | 20 683 | 19 258 |
| Staff expenses | −1 702 | −1 203 | −1 554 | −1 454 | −1 970 | −2 890 | −2 033 | −1 994 | −3 008 | −4 148 | −3 697 | −4 025 | −4 932 | −4 953 | −4 827 | −5 486 | −4 800 |
| EBITDA | −2 784 | −1 041 | −1 327 | 256 | −1 279 | 96 | −1 509 | 675 | 1 886 | −119 | 279 | 1 465 | −318 | 138 | 1 149 | 385 | 697 |
| Depreciation & amort. | −298 | −32 | −36 | −26 | −11 | −60 | −32 | −22 | −0 | −37 | −45 | −45 | −45 | −126 | −86 | −85 | −89 |
| EBIT | −3 082 | −1 073 | −1 364 | 230 | −1 290 | 35 | −1 541 | 652 | 1 886 | −156 | 234 | 1 421 | −363 | 12 | 1 062 | 300 | 608 |
| Net financials | 6 533 | −20 | −54 | −77 | −35 | −110 | −53 | −203 | 69 | −41 | −26 | −14 | −84 | 7 | −62 | −135 | −88 |
| Profit before tax | 3 451 | −1 092 | −1 417 | 152 | −1 326 | −74 | −1 594 | 449 | 1 955 | −197 | 209 | 1 407 | −447 | 19 | 1 001 | 165 | 520 |
| Tax | −1 164 | −279 | −395 | 48 | −363 | 23 | −428 | 196 | 512 | −31 | 56 | 314 | −96 | 6 | 224 | 38 | 121 |
| Net profit | 4 614 | −814 | −1 022 | 105 | −962 | −97 | −1 165 | 253 | 1 443 | −166 | 153 | 1 092 | −351 | 13 | 777 | 127 | 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 995 | 7 503 | 8 258 | 9 218 | 7 522 | 7 678 | 7 190 | 9 199 | 10 392 | 11 133 | 12 041 | 14 769 | 10 895 | 10 637 | 13 166 | 14 987 | 16 128 |
| Equity | 7 457 | 5 874 | 4 852 | 4 957 | 3 494 | 3 225 | 2 060 | 2 313 | 4 126 | 3 912 | 4 065 | 4 520 | 4 168 | 4 181 | 4 479 | 4 498 | 4 429 |
| Long-term debt | 0 | 696 | 622 | 549 | 475 | 402 | 328 | 255 | 181 | 108 | 36 | 0 | 0 | 0 | 1 300 | 3 162 | 3 627 |
| Short-term debt | 3 538 | 933 | 2 784 | 3 712 | 3 552 | 4 051 | 4 802 | 6 632 | 6 085 | 7 112 | 7 940 | 10 250 | 6 727 | 6 456 | 7 387 | 7 328 | 8 073 |
| Total debt | 3 538 | 1 629 | 3 406 | 4 261 | 4 027 | 4 453 | 5 131 | 6 887 | 6 266 | 7 220 | 7 976 | 10 250 | 6 727 | 6 456 | 8 687 | 10 490 | 11 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boliggruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ketil Wagenius | Chief Executive Officer | 0 companies |
| Eva Bugge Wagenius | Chairman | 0 companies |