| Revenue | NOK 7,7M | +12% |
| EBITDA | NOK 3,2M | +38% |
| Net profit | NOK 3,8M | -7% |
| Total assets | NOK 40,7M | +0% |
| Equity | NOK 36M | +12% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 751 | 5 057 | 4 787 | 5 023 | 4 995 | 5 418 | 5 679 | 5 865 | 4 523 | 4 011 | 4 241 | 4 389 | 5 643 | 6 894 | 7 731 |
| Staff expenses | −1 053 | −1 311 | −1 151 | −1 284 | −1 804 | −2 086 | −1 680 | −1 732 | −1 047 | −821 | −788 | −1 439 | −2 048 | −2 619 | −2 422 |
| EBITDA | 1 497 | 2 599 | 2 307 | 2 352 | 1 467 | 828 | 2 642 | 2 423 | 1 955 | 1 506 | 1 993 | 1 242 | 1 010 | 2 338 | 3 229 |
| Depreciation & amort. | −732 | −736 | −761 | −731 | −694 | −685 | −315 | −331 | −331 | −288 | −250 | −266 | −353 | −401 | −394 |
| EBIT | 765 | 1 863 | 1 546 | 1 621 | 773 | 143 | 2 327 | 2 092 | 1 624 | 1 218 | 1 743 | 976 | 657 | 1 936 | 2 835 |
| Net financials | 605 | 431 | 349 | 164 | 49 | −5 192 | 605 | 800 | 708 | 691 | 494 | 67 | 10 | 2 865 | 1 648 |
| Profit before tax | 1 370 | 2 294 | 1 895 | 1 785 | 823 | −5 048 | 2 931 | 2 892 | 2 332 | 1 910 | 2 237 | 1 043 | 668 | 4 801 | 4 483 |
| Tax | 317 | 647 | 531 | 509 | 227 | 50 | 749 | 706 | 548 | 420 | 495 | 229 | 149 | 702 | 661 |
| Net profit | 1 053 | 1 648 | 1 363 | 1 276 | 596 | −5 098 | 2 182 | 2 186 | 1 784 | 1 489 | 1 742 | 814 | 519 | 4 099 | 3 822 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 859 | 33 125 | 35 717 | 30 911 | 20 791 | 17 841 | 26 720 | 28 113 | 32 632 | 31 212 | 51 828 | 33 509 | 36 472 | 40 882 | 40 735 |
| Equity | 8 098 | 9 745 | 10 751 | 12 027 | 12 201 | 7 103 | 7 170 | 7 210 | 7 619 | 7 592 | 28 085 | 28 161 | 28 505 | 32 205 | 36 016 |
| Long-term debt | 0 | 0 | 18 443 | 16 771 | 7 394 | 9 444 | 15 689 | 17 417 | 22 133 | 21 242 | 22 853 | 3 790 | 6 354 | 6 045 | 3 411 |
| Short-term debt | 2 318 | 3 957 | 6 522 | 2 114 | 1 196 | 1 295 | 3 861 | 3 486 | 2 880 | 2 377 | 890 | 1 558 | 1 613 | 2 633 | 1 307 |
| Total debt | 20 761 | 23 380 | 24 966 | 18 884 | 8 590 | 10 738 | 19 550 | 20 903 | 25 013 | 23 620 | 23 743 | 5 348 | 7 967 | 8 677 | 4 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brothers As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Carlson | Board of Directors | 0 companies |
| Evelyn Carlson | Board of Directors | 0 companies |
| Gunnar Johan Carlson | Chairman | 0 companies |