| Revenue | NOK 2,3M | +0% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 1,5M | -24% |
| Total assets | NOK 5,8M | -32% |
| Equity | NOK 5,1M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 298 | 383 | 774 | 1 067 | 1 197 | 1 104 | 1 323 | 1 672 | 1 663 | 1 794 | 1 840 | 1 930 | 2 062 | 2 207 | 2 275 | 2 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −4 | −0 | −4 |
| EBITDA | 206 | 168 | 242 | 636 | 853 | 892 | 888 | 1 054 | 1 341 | 1 250 | 1 434 | 1 426 | 1 486 | 1 463 | 1 692 | 1 768 | 1 677 |
| Depreciation & amort. | −130 | −124 | −124 | −72 | −66 | −66 | −66 | −66 | −67 | −70 | −70 | −71 | −85 | −54 | −25 | −28 | −142 |
| EBIT | 76 | 44 | 118 | 564 | 787 | 826 | 822 | 988 | 1 274 | 1 180 | 1 364 | 1 356 | 1 401 | 1 409 | 1 667 | 1 740 | 1 535 |
| Net financials | −477 | −377 | −396 | −401 | −362 | −404 | −312 | −216 | −174 | −118 | −77 | −30 | 5 | 10 000 | 1 | 670 | 358 |
| Profit before tax | −401 | −333 | −278 | 164 | 425 | 422 | 511 | 772 | 1 100 | 1 063 | 1 287 | 1 326 | 1 406 | 11 409 | 1 668 | 2 410 | 1 894 |
| Tax | −112 | −93 | −76 | 46 | 119 | 115 | 138 | 200 | 269 | 252 | 291 | 294 | 312 | 311 | 369 | 405 | 376 |
| Net profit | −288 | −240 | −202 | 118 | 306 | 308 | 373 | 572 | 830 | 810 | 996 | 1 032 | 1 094 | 11 098 | 1 300 | 2 005 | 1 518 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 517 | 9 278 | 8 299 | 7 725 | 10 231 | 10 179 | 10 080 | 9 424 | 8 790 | 8 647 | 8 331 | 8 344 | 9 295 | 8 689 | 10 341 | 8 554 | 5 849 |
| Equity | 1 313 | 1 074 | 872 | 990 | 1 296 | 1 489 | 1 445 | 1 557 | 1 660 | 1 733 | 1 603 | 1 382 | 1 041 | 4 579 | 5 801 | 7 806 | 5 124 |
| Long-term debt | 8 105 | 8 102 | 7 396 | 6 691 | 8 814 | 8 459 | 8 016 | 7 120 | 6 021 | 5 887 | 5 433 | 5 722 | 6 851 | 2 670 | 3 993 | 297 | 278 |
| Short-term debt | 99 | 102 | 31 | 44 | 121 | 232 | 619 | 746 | 1 109 | 1 027 | 1 295 | 1 241 | 1 404 | 1 440 | 547 | 451 | 447 |
| Total debt | 8 204 | 8 204 | 7 427 | 6 735 | 8 935 | 8 690 | 8 635 | 7 866 | 7 130 | 6 913 | 6 728 | 6 963 | 8 255 | 4 110 | 4 540 | 748 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anstein Nyheim | Deputy Member | 0 companies |
| Marianne Paulsen | Board of Directors | 0 companies |
| Ingar Elling Paulsen | Chairman | 0 companies |
| Oddny Herdis Paulsen | Board of Directors | 0 companies |