| Revenue | NOK 145,4M | -30% |
| EBITDA | NOK -20,1M | -579% |
| Net profit | NOK -20M | -684% |
| Total assets | NOK 134,8M | +39% |
| Equity | NOK 11,8M | -28% |
| Employees | 87 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 745 | 318 749 | 306 569 | 207 769 | 145 361 |
| Staff expenses | −89 248 | −93 154 | −96 927 | −74 729 | −66 491 |
| EBITDA | 10 161 | 15 787 | −12 666 | 4 195 | −20 116 |
| Depreciation & amort. | −5 779 | −5 591 | −5 481 | −4 745 | −3 122 |
| EBIT | 4 382 | 10 196 | −18 147 | −549 | −23 238 |
| Net financials | −758 | −187 | −1 004 | −2 054 | −3 008 |
| Profit before tax | 3 623 | 10 009 | −19 151 | −2 603 | −26 246 |
| Tax | 803 | 2 221 | −4 198 | −55 | −6 280 |
| Net profit | 2 820 | 7 789 | −14 953 | −2 548 | −19 966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 258 | 95 319 | 83 803 | 97 204 | 134 774 |
| Equity | 21 931 | 29 720 | 19 011 | 16 464 | 11 797 |
| Long-term debt | 12 695 | 8 236 | 5 191 | 5 643 | 11 235 |
| Short-term debt | 50 632 | 57 363 | 59 601 | 75 097 | 111 741 |
| Total debt | 63 327 | 65 600 | 64 791 | 80 740 | 122 977 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
JB Deputy Member | Deputy Member | 2025 |
ØØ Deputy Member | Deputy Member | 2026 |
MF Deputy Member | Deputy Member | 2023 |
FK Deputy Member | Deputy Member | 2025 |
HD Chief Executive Officer | Chief Executive Officer | 2022 |
TV Deputy Member | Deputy Member | 2023 |
MS Deputy Member | Deputy Member | 2026 |
| Former (5) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
PJ Deputy Member | Deputy Member | 2019 – 2023 |
SH Deputy Member | Deputy Member | 2019 – 2023 |
WR Deputy Member | Deputy Member | 2019 – 2023 |
BR Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Bosnes Tønne | Deputy Member | 0 companies |
| Øystein Østerås | Deputy Member | 0 companies |
| Rune Johnsen | Chief Executive Officer | 0 companies |
| Magnus Folstad | Deputy Member | 0 companies |
| Frode Kjerstad | Deputy Member | 0 companies |
| Håvard Døhl | Chief Executive Officer | 0 companies |
| Tomas Vican | Deputy Member | 0 companies |
| Per Joar Ilvang | Deputy Member | 0 companies |
| Svein Hovin | Deputy Member | 0 companies |
| Mette Slind | Deputy Member | 0 companies |
| Wenche Reiten | Deputy Member | 0 companies |
| Bjørnar Rundhaug | Deputy Member | 0 companies |
| Sindre Fjær | Board of Directors | 0 companies |
| Asgeir Solheim | Board of Directors | 0 companies |
| Marius Henriksen Indrestrand | Board of Directors | 0 companies |
| Stian Rodal | Board of Directors | 0 companies |
| Eirik Tronstad | Board of Directors | 0 companies |
| Richard Keiseraas Trefjord | Board of Directors | 0 companies |
| Bjørn Inge Ilvang | Board of Directors | 0 companies |
| Gisle Tronstad | Chairman | 0 companies |
| Elin Sæheim Fossvik | Board of Directors | 0 companies |